investorscraft@gmail.com

Intrinsic ValueCoherus BioSciences, Inc. (CHRS)

Previous Close$1.29
Intrinsic Value
Upside potential
Previous Close
$1.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Coherus BioSciences, Inc. operates in the biotechnology sector, specializing in the development and commercialization of biosimilar and innovative oncology therapies. The company’s revenue model is driven by its portfolio of FDA-approved biosimilars, including UDENYCA® (pegfilgrastim-cbqv) and YUSIMRY™ (adalimumab-aqvh), which target high-value biologic markets. Coherus strategically positions itself as a cost-effective alternative to originator biologics, leveraging its expertise in regulatory pathways and commercialization to capture market share in competitive therapeutic areas. The company’s focus on oncology and immunology aligns with growing demand for affordable biologic treatments, particularly in the U.S. market. Coherus differentiates itself through partnerships, such as its collaboration with Junshi Biosciences for toripalimab, an anti-PD-1 therapy, enhancing its pipeline and long-term growth potential. Its market position is further strengthened by a disciplined approach to R&D and commercialization, targeting both biosimilars and novel therapies to diversify revenue streams.

Revenue Profitability And Efficiency

Coherus reported revenue of $266.96 million for the period, with net income of $28.51 million, reflecting a diluted EPS of $0.25. Operating cash flow was negative at $20.44 million, indicating ongoing investments in commercialization and pipeline development. The absence of capital expenditures suggests a lean operational model focused on leveraging existing assets and partnerships for growth.

Earnings Power And Capital Efficiency

The company’s profitability metrics demonstrate its ability to generate earnings from its biosimilar portfolio, though operating cash flow remains a drag due to strategic investments. Capital efficiency is underscored by its ability to maintain positive net income while navigating the capital-intensive biotech landscape, supported by a disciplined approach to R&D and commercialization.

Balance Sheet And Financial Health

Coherus holds $125.99 million in cash and equivalents, against total debt of $269.90 million, reflecting a leveraged but manageable financial position. The balance sheet suggests liquidity to support near-term operations, though debt levels warrant monitoring for long-term sustainability, particularly as the company invests in pipeline expansion and commercialization efforts.

Growth Trends And Dividend Policy

Growth is driven by the commercialization of biosimilars and the development of innovative therapies like toripalimab. The company does not currently pay dividends, opting to reinvest cash flows into R&D and market expansion. Future growth will hinge on successful pipeline execution and market penetration for its biosimilar and oncology products.

Valuation And Market Expectations

The market likely values Coherus based on its biosimilar portfolio’s revenue potential and the promise of its oncology pipeline. Positive net income and EPS suggest investor confidence, though the negative operating cash flow may temper expectations. Valuation will depend on execution in launching new products and achieving sustained profitability.

Strategic Advantages And Outlook

Coherus’ strategic advantages include its biosimilar expertise, partnerships, and focus on high-demand therapeutic areas. The outlook hinges on successful commercialization of toripalimab and other pipeline assets, as well as navigating competitive and regulatory challenges. The company’s ability to balance growth investments with profitability will be critical to its long-term success.

Sources

10-K, company filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount