Data is not available at this time.
Tianci International, Inc. operates in the agricultural products sector, specializing in the distribution of fertilizers and related products. The company primarily serves agricultural businesses and farmers, leveraging its supply chain to deliver essential inputs for crop production. Its revenue model is transactional, driven by bulk sales of fertilizers, which are critical for agricultural productivity. The company competes in a fragmented market, where regional players dominate, and its positioning relies on cost efficiency and reliable distribution networks. Tianci International’s operations are concentrated in specific geographic areas, limiting its market reach but allowing for deeper penetration in local markets. The agricultural inputs industry is highly cyclical, influenced by commodity prices and seasonal demand, which impacts the company’s revenue stability. Despite its niche focus, Tianci International faces competition from larger agribusiness firms with broader product portfolios and greater financial resources.
In FY 2024, Tianci International reported revenue of $8.62 million, with net income of $54,450, reflecting thin margins in a competitive industry. The diluted EPS of $0.0052 indicates minimal earnings per share, underscoring the challenges of scaling profitability. Operating cash flow was $112,740, suggesting modest cash generation, while capital expenditures were negligible, indicating limited reinvestment in growth or operational upgrades.
The company’s earnings power appears constrained, with low net income relative to revenue, highlighting inefficiencies or pricing pressures. Capital efficiency is difficult to assess due to minimal capital expenditures, but the absence of significant debt ($2,271) suggests a conservative financial approach. The lack of dividend payments aligns with its focus on preserving liquidity rather than shareholder returns.
Tianci International maintains a lean balance sheet, with cash and equivalents of $413,129 and negligible debt, providing a cushion against operational volatility. The company’s financial health appears stable, with no apparent liquidity risks, though its limited scale and thin profitability could constrain its ability to weather prolonged market downturns or invest in expansion.
Growth trends are unclear due to the absence of historical data for comparison. The company does not pay dividends, reflecting a reinvestment strategy or limited earnings capacity. Its growth potential may hinge on market share gains or operational improvements, but the lack of capital expenditures suggests a cautious approach to expansion.
Given its modest earnings and small market presence, Tianci International’s valuation likely reflects its niche positioning and limited scalability. Market expectations appear muted, with no significant growth catalysts evident in its financials. The stock’s performance may be influenced by broader agricultural sector trends rather than company-specific drivers.
Tianci International’s primary advantage lies in its focused distribution network and low-debt profile, which provide operational flexibility. However, its outlook is tempered by competitive pressures and cyclical industry dynamics. The company’s ability to improve margins or expand its market reach will be critical for long-term viability, but current financials suggest a challenging path ahead.
Company filings (CIK: 0001557798)
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |