Data is not available at this time.
Celebrus Technologies plc operates in the competitive enterprise software sector, specializing in real-time customer data solutions. Its flagship product, the Celebrus platform, enables brands to enhance consumer engagement through advanced data capture, analytics, and fraud prevention. The company serves high-value industries such as finance, retail, and telecom, leveraging its proprietary technology to differentiate itself in a crowded market. Celebrus has carved a niche by integrating seamlessly with major CRM systems like Salesforce, offering scalability and automation for global enterprises. Its focus on real-time data processing and cloud-based delivery positions it as a modern alternative to legacy analytics providers. The company’s geographic reach spans the UK, Europe, and the US, targeting sectors where data-driven decision-making is critical. Celebrus competes with larger SaaS vendors but maintains an edge through its specialized, disruptive approach to customer data integration.
Celebrus reported revenue of £32.6 million for FY 2024, with net income of £4.0 million, reflecting a 12.4% net margin. Operating cash flow stood at £16.1 million, indicating strong cash conversion. Capital expenditures were modest at £435,000, suggesting efficient reinvestment. The company’s profitability metrics demonstrate disciplined cost management, supported by its subscription-driven revenue model.
Diluted EPS of 9.87p underscores Celebrus’s earnings capability, with a capital-light business model amplifying returns. The firm’s high operating cash flow relative to net income highlights effective working capital management. Minimal debt (£1.1 million) and robust cash reserves (£30.7 million) further underscore efficient capital deployment, enabling flexibility for growth initiatives.
Celebrus maintains a solid balance sheet, with £30.7 million in cash and equivalents against £1.1 million in total debt, yielding a net cash position. This liquidity buffer supports R&D and potential M&A. The absence of significant leverage and healthy cash reserves indicate low financial risk, aligning with its growth-focused strategy.
The company’s 3p dividend per share signals a commitment to shareholder returns, though its payout ratio remains conservative. Growth is likely driven by SaaS adoption and cross-selling into existing clients. The rebranding to Celebrus in 2023 may reflect strategic pivots to capitalize on data analytics demand, though FY 2024 metrics suggest steady rather than explosive expansion.
With a market cap of £66.6 million, Celebrus trades at ~2x revenue, typical for niche SaaS firms. A beta of 1.067 implies market-aligned volatility. Investors likely price in moderate growth, balancing its profitability with sector competition. The valuation appears reasonable given its profitability and cash generation.
Celebrus’s differentiation lies in its real-time data capture and fraud prevention capabilities, critical for regulated industries. Its cloud-native platform and Salesforce integration are long-term strengths. Challenges include scaling against larger rivals, but its focus on high-touch sectors and cash-rich position provide a stable foundation for organic growth or strategic acquisitions.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |