investorscraft@gmail.com

Intrinsic ValueCleanSpark, Inc. (CLSKW)

Previous Close$0.38
Intrinsic Value
Upside potential
Previous Close
$0.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CleanSpark, Inc. operates in the dynamic and rapidly evolving cryptocurrency mining and energy technology sector. The company specializes in Bitcoin mining, leveraging advanced energy-efficient technologies to optimize operations. CleanSpark differentiates itself through a vertically integrated approach, combining mining operations with proprietary energy management solutions. This dual focus allows the company to mitigate energy costs, a critical factor in the capital-intensive mining industry, while positioning itself as a leader in sustainable blockchain infrastructure. The firm’s market position is bolstered by its strategic investments in low-cost energy regions, enhancing its competitive edge in an industry where operational efficiency is paramount. CleanSpark’s revenue model primarily hinges on Bitcoin mining rewards and the sale of energy solutions, creating a diversified income stream. The company’s ability to adapt to fluctuating cryptocurrency prices and regulatory environments underscores its resilience in a volatile market. By integrating renewable energy sources and innovative grid solutions, CleanSpark aims to align with global sustainability trends, further solidifying its niche in the intersection of fintech and clean energy.

Revenue Profitability And Efficiency

CleanSpark reported revenue of $378.97 million for the fiscal year ending September 2024, reflecting its scale in Bitcoin mining operations. However, the company posted a net loss of $145.78 million, with diluted EPS at -$0.688, indicating significant cost pressures. Operating cash flow was negative at $233.66 million, exacerbated by capital expenditures of $66.1 million, highlighting the capital-intensive nature of its business model.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore challenges in achieving profitability despite robust revenue generation. Capital efficiency remains a concern, as high operational and energy costs weigh on margins. CleanSpark’s ability to scale efficiently while managing expenses will be critical to improving its earnings power in a competitive and cyclical industry.

Balance Sheet And Financial Health

CleanSpark’s balance sheet shows $121.22 million in cash and equivalents, providing liquidity to navigate market volatility. Total debt stands at $66.95 million, suggesting a manageable leverage position. The company’s financial health is relatively stable, but sustained negative cash flows could pressure its ability to fund growth and operations without additional capital raises.

Growth Trends And Dividend Policy

Growth is driven by expansion in mining capacity and energy solutions, though profitability remains elusive. The company declared a modest dividend of $0.02 per share, signaling a commitment to shareholder returns despite financial challenges. Future growth will depend on Bitcoin price trends, regulatory developments, and the company’s ability to optimize costs.

Valuation And Market Expectations

Market expectations for CleanSpark are tied to cryptocurrency market dynamics and its execution in scaling operations profitably. The stock’s valuation likely reflects high volatility and speculative interest in the crypto-mining sector, with investors weighing long-term potential against near-term financial headwinds.

Strategic Advantages And Outlook

CleanSpark’s strategic advantages lie in its energy-efficient mining technology and vertical integration, which could drive long-term cost savings. The outlook hinges on Bitcoin’s adoption trajectory and the company’s ability to capitalize on renewable energy trends. Success will require balancing growth investments with financial discipline to achieve sustainable profitability.

Sources

Company filings, financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount