Previous Close | $8.06 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Creative Media & Community Trust Corporation (CMCT) operates as a real estate investment trust (REIT) focused on acquiring, developing, and managing high-quality properties in vibrant urban markets. The company primarily targets office and multifamily assets, leveraging its expertise in value-add opportunities to enhance property performance. CMCT’s revenue model is anchored in long-term leases and strategic property repositioning, aiming to generate stable cash flows while capitalizing on market inefficiencies. The REIT operates in competitive sectors where tenant demand and location dynamics heavily influence profitability. CMCT differentiates itself through a disciplined investment approach and a focus on communities with strong growth fundamentals. Its market position is that of a niche player, targeting undervalued assets in supply-constrained markets. While not a market leader, the company’s selective asset base and operational focus provide a foundation for sustainable returns in cyclical real estate environments.
In FY 2024, CMCT reported revenue of $124.5 million, though net income stood at a loss of $25.2 million, reflecting challenges in asset performance or financing costs. Operating cash flow of $17.0 million suggests core operations remain cash-generative, but capital expenditures of $23.3 million indicate ongoing reinvestment needs. The diluted EPS of -$147.71 underscores profitability pressures, likely tied to leverage or property-level inefficiencies.
The negative net income and EPS highlight earnings weakness, possibly due to high interest expenses or asset write-downs. Operating cash flow coverage of capital expenditures is thin, suggesting limited free cash flow generation. With $20.3 million in cash, liquidity appears constrained relative to $505.7 million in total debt, raising questions about capital allocation efficiency and leverage management.
CMCT’s balance sheet shows $505.7 million in total debt against $20.3 million in cash, indicating high leverage. The debt-to-equity ratio is likely elevated, though exact figures are unavailable. The REIT’s ability to service debt hinges on stabilizing property income and refinancing maturities. Asset sales or equity raises may be necessary to improve financial flexibility.
The dividend payout of $5.46 per share appears unsustainable given negative earnings, suggesting reliance on debt or asset sales. Growth prospects depend on leasing momentum and successful asset repositioning. Without positive FFO, dividend stability is questionable. The company’s strategy may prioritize balance sheet repair over near-term distribution growth.
Market valuation likely reflects skepticism about CMCT’s earnings recovery, given negative EPS and high leverage. Investors may demand clearer visibility on debt reduction and occupancy trends before assigning a premium. The stock’s performance will hinge on execution in asset management and cost containment.
CMCT’s focus on urban properties offers exposure to long-term demographic trends, but execution risks are high. Success depends on improving occupancy, managing debt, and selectively disposing of underperforming assets. The outlook remains cautious until the company demonstrates sustained operational improvement and financial stability.
Company filings (10-K), investor disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |