Previous Close | $14.85 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
CompoSecure, Inc. operates in the financial technology sector, specializing in premium payment card solutions and metal payment cards. The company generates revenue through the design, manufacturing, and personalization of high-security payment cards for financial institutions and luxury brands. Its products cater to affluent consumers and corporate clients, positioning CompoSecure as a leader in the niche market of metal payment cards, which are valued for their durability and prestige. The company’s competitive edge lies in its proprietary Arculus security platform, which integrates advanced authentication technologies. CompoSecure’s market position is reinforced by long-term contracts with major financial institutions, ensuring recurring revenue streams. The company operates in a growing segment of the payment card industry, where demand for premium, secure, and customizable solutions is rising. Its focus on innovation and security allows it to maintain a strong foothold in a competitive landscape dominated by both traditional card manufacturers and emerging fintech players.
CompoSecure reported revenue of $420.6 million for FY 2024, reflecting its strong market presence in premium payment cards. However, the company posted a net loss of $53.7 million, with diluted EPS of -$1.22, indicating profitability challenges. Operating cash flow was robust at $129.6 million, suggesting efficient cash generation from core operations, while capital expenditures were modest at $7.4 million, highlighting disciplined spending.
Despite the net loss, CompoSecure demonstrates solid earnings power through its high-margin metal card business. The company’s operating cash flow significantly exceeds its capital expenditures, indicating efficient capital deployment. The negative EPS suggests reinvestment or one-time costs, but the strong cash flow underscores the underlying profitability of its core operations.
CompoSecure holds $77.5 million in cash and equivalents, providing liquidity to meet short-term obligations. Total debt stands at $201.6 million, which may raise leverage concerns, but the healthy operating cash flow supports debt servicing. The balance sheet reflects a mix of liquidity and leverage, requiring careful monitoring of debt levels relative to cash generation.
The company’s revenue growth is driven by increasing demand for premium payment cards, though profitability remains a challenge. CompoSecure pays a dividend of $0.20 per share, signaling confidence in cash flow stability. The dividend policy aligns with its strategy to return value to shareholders while balancing reinvestment needs for future growth.
CompoSecure’s valuation reflects its niche market leadership and growth potential, tempered by profitability concerns. Investors likely focus on its cash flow generation and premium product positioning, but the net loss may weigh on market sentiment. The stock’s performance will hinge on achieving sustained profitability and expanding its high-margin offerings.
CompoSecure’s strategic advantages include its proprietary Arculus platform and strong client relationships in the premium card segment. The outlook depends on leveraging these strengths to improve profitability and capitalize on growing demand for secure, high-end payment solutions. Challenges include managing debt and competition, but the company’s innovative approach positions it well for long-term success.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |