Previous Close | $70.47 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
CMS Energy Corporation operates as a regulated utility holding company primarily serving Michigan through its principal subsidiary, Consumers Energy. The company generates revenue through the transmission, distribution, and sale of electricity and natural gas to residential, commercial, and industrial customers. As a vertically integrated utility, CMS benefits from stable cash flows underpinned by regulatory frameworks that ensure cost recovery and reasonable returns on capital investments. The company holds a dominant market position in Michigan, where it serves approximately 6.7 million residents, providing essential energy infrastructure and reliability. CMS has strategically pivoted toward cleaner energy sources, with plans to retire coal-fired plants and invest in renewable energy and grid modernization. This transition aligns with broader industry trends toward decarbonization while maintaining its core utility operations. The company’s regulated business model insulates it from volatile commodity prices, reinforcing its defensive positioning in the utilities sector.
CMS Energy reported $7.52 billion in revenue for FY 2024, with net income of $1.00 billion, reflecting a net margin of approximately 13.3%. The company’s diluted EPS stood at $3.33, supported by disciplined cost management and regulatory mechanisms. Operating cash flow of $2.37 billion underscores strong cash generation, though capital expenditures were not disclosed, limiting a full efficiency assessment. The regulated nature of its operations ensures predictable earnings, albeit with limited upside from market-driven opportunities.
CMS demonstrates consistent earnings power, driven by its regulated utility operations and stable customer base. The company’s ability to generate $2.37 billion in operating cash flow highlights robust capital efficiency, though high debt levels ($16.57 billion) may weigh on returns. The absence of disclosed capital expenditures prevents a detailed analysis of reinvestment efficiency, but the company’s focus on rate-base growth suggests disciplined capital allocation.
CMS Energy’s balance sheet reflects $103 million in cash and equivalents against $16.57 billion in total debt, indicating significant leverage. The regulated utility model mitigates liquidity risks, as cash flows are predictable and backed by ratepayers. However, the high debt load could constrain financial flexibility if interest rates rise or regulatory support weakens. The company’s ability to service debt remains supported by stable operating cash flows.
CMS Energy’s growth is tied to regulated rate-base expansion and renewable energy investments, with limited exposure to organic demand growth. The company pays a dividend of $2.08 per share, reflecting a commitment to shareholder returns. Dividend sustainability appears strong, given predictable cash flows, though high leverage may limit aggressive increases. Long-term growth will depend on regulatory approvals for capital projects and clean energy transitions.
CMS Energy’s valuation reflects its defensive utility profile, with investors likely pricing in stable earnings and dividend yields. The company’s P/E ratio and other multiples are not provided, but its regulated earnings stream typically commands a premium in volatile markets. Market expectations likely center on execution of its clean energy transition and regulatory outcomes for rate increases.
CMS Energy’s strategic advantages include its regulated monopoly status, essential service offering, and proactive shift toward renewables. The company’s outlook is stable, supported by regulatory frameworks and long-term infrastructure investments. Risks include regulatory pushback on rate hikes and execution challenges in decarbonization. Overall, CMS is well-positioned to deliver steady returns in a low-growth but resilient industry.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |