Previous Close | $51.27 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
CONMED Corporation operates in the medical technology sector, specializing in surgical and patient monitoring products designed to improve clinical outcomes. The company generates revenue through the sale of capital equipment, single-use devices, and services, primarily targeting hospitals and surgical centers. Its product portfolio includes orthopedic surgery instruments, electrosurgical systems, and minimally invasive tools, positioning it as a niche player in the $50B+ global surgical devices market. CONMED maintains a competitive edge through innovation in sports medicine and general surgery, with a focus on high-growth segments like minimally invasive procedures. The company leverages direct sales and distributor partnerships to serve over 100 countries, though it faces intense competition from larger medtech firms with broader portfolios. Its strategic focus on procedural efficiency and surgeon preference helps maintain stable pricing power in key product lines.
CONMED reported $1.31B in revenue for FY2024, with net income of $132.4M, reflecting a 10.1% net margin. Diluted EPS stood at $4.26, supported by disciplined cost management. Operating cash flow of $167M exceeded net income, indicating quality earnings, while capital expenditures of $13.1M suggest moderate reinvestment needs. The company demonstrates solid operational efficiency, with cash conversion aligning with industry peers in the medtech space.
The firm's earnings power is underpinned by recurring revenue from disposable products, which account for approximately 70% of sales. ROIC trends slightly below larger medtech peers due to its smaller scale, but focused R&D (5-6% of revenue) drives steady product launches. Debt-to-EBITDA of 3.2x indicates manageable leverage, though interest coverage remains adequate at 4.5x, reflecting prudent capital allocation.
CONMED's balance sheet shows $24.5M in cash against $905.8M of total debt, with a net debt position requiring careful liquidity management. The capital structure is typical for mid-cap medtech, with debt primarily used for strategic acquisitions. Current ratio near 2.5x suggests sufficient short-term flexibility, while the absence of major debt maturities until 2027 provides stability.
Revenue has grown at a 5-7% CAGR organically, supplemented by tuck-in acquisitions. The $0.80 annual dividend (1.9% yield) is sustainable at a 19% payout ratio, with management prioritizing reinvestment over aggressive shareholder returns. International markets contribute 30% of sales, offering diversification benefits but exposing the firm to FX volatility.
Trading at 18x forward P/E, CNMD commands a premium to small-cap medtech averages, reflecting expectations for mid-single-digit growth and margin expansion. The valuation implies confidence in management's ability to penetrate adjacent surgical markets while maintaining pricing discipline in core orthopedic segments.
CONMED's surgeon-centric innovation model and focus on procedure-specific solutions provide differentiation in crowded markets. Near-term growth will depend on uptake of recent product launches in arthroscopy and energy devices, while supply chain normalization could support margin improvement. Regulatory risks in key markets remain a monitorable factor for 2025.
CONMED 2024 10-K, Investor Relations Materials
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |