investorscraft@gmail.com

Intrinsic Value of CONMED Corporation (CNMD)

Previous Close$51.27
Intrinsic Value
Upside potential
Previous Close
$51.27

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CONMED Corporation operates in the medical technology sector, specializing in surgical and patient monitoring products designed to improve clinical outcomes. The company generates revenue through the sale of capital equipment, single-use devices, and services, primarily targeting hospitals and surgical centers. Its product portfolio includes orthopedic surgery instruments, electrosurgical systems, and minimally invasive tools, positioning it as a niche player in the $50B+ global surgical devices market. CONMED maintains a competitive edge through innovation in sports medicine and general surgery, with a focus on high-growth segments like minimally invasive procedures. The company leverages direct sales and distributor partnerships to serve over 100 countries, though it faces intense competition from larger medtech firms with broader portfolios. Its strategic focus on procedural efficiency and surgeon preference helps maintain stable pricing power in key product lines.

Revenue Profitability And Efficiency

CONMED reported $1.31B in revenue for FY2024, with net income of $132.4M, reflecting a 10.1% net margin. Diluted EPS stood at $4.26, supported by disciplined cost management. Operating cash flow of $167M exceeded net income, indicating quality earnings, while capital expenditures of $13.1M suggest moderate reinvestment needs. The company demonstrates solid operational efficiency, with cash conversion aligning with industry peers in the medtech space.

Earnings Power And Capital Efficiency

The firm's earnings power is underpinned by recurring revenue from disposable products, which account for approximately 70% of sales. ROIC trends slightly below larger medtech peers due to its smaller scale, but focused R&D (5-6% of revenue) drives steady product launches. Debt-to-EBITDA of 3.2x indicates manageable leverage, though interest coverage remains adequate at 4.5x, reflecting prudent capital allocation.

Balance Sheet And Financial Health

CONMED's balance sheet shows $24.5M in cash against $905.8M of total debt, with a net debt position requiring careful liquidity management. The capital structure is typical for mid-cap medtech, with debt primarily used for strategic acquisitions. Current ratio near 2.5x suggests sufficient short-term flexibility, while the absence of major debt maturities until 2027 provides stability.

Growth Trends And Dividend Policy

Revenue has grown at a 5-7% CAGR organically, supplemented by tuck-in acquisitions. The $0.80 annual dividend (1.9% yield) is sustainable at a 19% payout ratio, with management prioritizing reinvestment over aggressive shareholder returns. International markets contribute 30% of sales, offering diversification benefits but exposing the firm to FX volatility.

Valuation And Market Expectations

Trading at 18x forward P/E, CNMD commands a premium to small-cap medtech averages, reflecting expectations for mid-single-digit growth and margin expansion. The valuation implies confidence in management's ability to penetrate adjacent surgical markets while maintaining pricing discipline in core orthopedic segments.

Strategic Advantages And Outlook

CONMED's surgeon-centric innovation model and focus on procedure-specific solutions provide differentiation in crowded markets. Near-term growth will depend on uptake of recent product launches in arthroscopy and energy devices, while supply chain normalization could support margin improvement. Regulatory risks in key markets remain a monitorable factor for 2025.

Sources

CONMED 2024 10-K, Investor Relations Materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount