Data is not available at this time.
Coty Inc. operates as a global leader in the beauty industry, specializing in prestige fragrances, skincare, and color cosmetics, alongside mass-market beauty products. The company's revenue model is bifurcated into prestige and consumer beauty segments, leveraging high-end brands like Gucci, Burberry, and Calvin Klein for premium margins, while mass-market brands such as CoverGirl and Rimmel ensure broad accessibility. Coty's strategic partnerships with luxury fashion houses and celebrities enhance its brand equity and exclusivity. The company distributes through diverse channels, including department stores, e-commerce, and duty-free shops, ensuring global reach across 150 countries. Its market position is strengthened by a balanced portfolio that caters to both aspirational and everyday consumers, allowing resilience against economic cycles. Coty’s focus on digital transformation and direct-to-consumer channels further solidifies its competitive edge in an evolving beauty landscape.
Coty reported revenue of €6.12 billion for FY2024, with net income of €89.4 million, reflecting a modest margin. Operating cash flow stood at €614.6 million, indicating robust cash generation, though capital expenditures of €245.2 million suggest ongoing investments in growth and operational efficiency. The company’s ability to convert revenue into cash underscores its operational discipline.
Diluted EPS of €0.0871 highlights Coty’s earnings potential, albeit constrained by high debt levels. The company’s capital efficiency is tempered by its leveraged balance sheet, with total debt at €4.13 billion. However, strong operating cash flow provides a cushion for debt servicing and reinvestment in high-margin segments.
Coty’s financial health is marked by €300.8 million in cash and equivalents against €4.13 billion in total debt, indicating a leveraged position. The absence of dividends suggests a focus on debt reduction and reinvestment, aligning with its growth strategy. Liquidity remains manageable, supported by consistent cash flow generation.
Coty’s growth is driven by premiumization in its prestige segment and expansion in emerging markets. The company has suspended dividends, prioritizing debt repayment and strategic initiatives. This aligns with its focus on long-term value creation over short-term shareholder returns.
With a market cap of €4.74 billion and a beta of 1.918, Coty is viewed as a high-beta play in the consumer defensive sector. Investors likely anticipate recovery in profitability and deleveraging, given its brand strength and operational cash flow resilience.
Coty’s dual-segment approach and strong brand portfolio provide a competitive moat. The outlook hinges on successful debt management, digital adoption, and premium segment growth. Macroeconomic headwinds may challenge margins, but its diversified revenue streams offer stability.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |