Previous Close | $296.23 |
Intrinsic Value | $353.02 |
Upside potential | +19% |
Data is not available at this time.
Cencora, Inc. operates as a global pharmaceutical solutions company, specializing in drug distribution, specialty pharmacy, and healthcare consulting. The company serves a broad network of healthcare providers, including hospitals, retail pharmacies, and clinics, leveraging its extensive logistics infrastructure to ensure efficient delivery of pharmaceuticals and medical products. As a key intermediary in the pharmaceutical supply chain, Cencora benefits from long-term contracts with manufacturers and providers, reinforcing its stable revenue streams. The company operates in a highly regulated industry, where scale and compliance are critical competitive advantages. Its market position is strengthened by strategic acquisitions and partnerships, enabling it to expand its service offerings and geographic reach. Cencora’s ability to integrate technology and data analytics into its operations further differentiates it, enhancing supply chain efficiency and customer service. The pharmaceutical distribution sector remains resilient due to consistent demand for healthcare products, positioning Cencora favorably for sustained growth.
Cencora reported revenue of $293.96 billion for FY 2024, reflecting its dominant position in pharmaceutical distribution. Net income stood at $1.51 billion, with diluted EPS of $7.53, indicating solid profitability. Operating cash flow was robust at $3.48 billion, supported by efficient working capital management. Capital expenditures of $487 million suggest disciplined reinvestment in logistics and technology to maintain operational efficiency.
The company’s earnings power is underscored by its ability to generate consistent cash flows from its core distribution operations. With a capital-light model, Cencora achieves high capital efficiency, as evidenced by its strong operating cash flow relative to net income. Its focus on optimizing supply chain logistics further enhances margins and return on invested capital.
Cencora maintains a solid balance sheet with $3.13 billion in cash and equivalents, providing liquidity for operations and strategic initiatives. Total debt of $4.39 billion is manageable given the company’s cash flow generation. The balance sheet reflects prudent financial management, with sufficient flexibility to navigate industry dynamics and pursue growth opportunities.
Cencora has demonstrated steady growth through organic expansion and acquisitions, capitalizing on increasing demand for pharmaceutical services. The company pays a dividend of $2.10 per share, reflecting a commitment to returning capital to shareholders while retaining funds for reinvestment. Its growth trajectory is supported by long-term industry tailwinds, including aging populations and rising healthcare expenditures.
The market values Cencora based on its stable cash flows and strategic position in the pharmaceutical supply chain. Investors likely price in moderate growth expectations, given the company’s mature but resilient business model. Valuation metrics should account for its earnings consistency and ability to adapt to regulatory and technological changes in healthcare.
Cencora’s strategic advantages include its extensive distribution network, strong manufacturer relationships, and technological integration. The outlook remains positive, driven by sustained demand for pharmaceuticals and potential margin improvements from operational efficiencies. The company is well-positioned to capitalize on industry consolidation and emerging healthcare trends, ensuring long-term competitiveness.
10-K filings, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |