Data is not available at this time.
Central Plains Bancshares, Inc. operates as a regional bank holding company, primarily serving customers in the Central Plains region through its subsidiary bank. The company generates revenue primarily through interest income from loans and investments, supplemented by fee-based services such as deposit accounts, wealth management, and commercial banking solutions. Its market position is anchored in community-focused banking, leveraging localized relationships to compete against larger national and regional financial institutions. The bank’s niche lies in personalized service for small businesses and agricultural clients, a segment often underserved by mega-banks. With a conservative lending approach, it maintains a stable deposit base, ensuring liquidity while mitigating credit risk. The competitive landscape is characterized by moderate consolidation, but CPBI’s emphasis on customer retention and low-cost funding sources provides a defensible position. Its geographic concentration, however, exposes it to regional economic cycles, particularly agricultural commodity fluctuations.
For FY 2024, Central Plains Bancshares reported revenue of $20.96 million, with net income of $3.76 million, translating to a diluted EPS of $1.09. Operating cash flow stood at $5.71 million, reflecting solid core earnings generation. Capital expenditures of $2.28 million suggest ongoing investments in technology or branch infrastructure. The absence of dividend payouts indicates a focus on retaining earnings for growth or regulatory capital requirements.
The company’s net income margin of approximately 18% underscores efficient cost management relative to revenue. With minimal total debt ($303,000) and a strong cash position ($11.45 million), CPBI demonstrates conservative leverage and ample liquidity. The lack of significant debt reduces interest expense pressure, enhancing earnings quality. However, the low absolute net income suggests scalability challenges inherent in its regional focus.
CPBI’s balance sheet reflects prudence, with cash and equivalents covering nearly 38x its total debt. The negligible debt load implies minimal refinancing risk and high financial flexibility. Shareholders’ equity appears robust given the net income retention, though detailed asset quality metrics (e.g., non-performing loans) are unavailable. The capital structure aligns with community banking norms, prioritizing stability over aggressive growth.
Revenue growth trends are unclear without prior-year comparisons, but the absence of dividends suggests reinvestment in organic expansion or capital buffers. The regional banking sector faces modest growth headwinds from rising deposit costs, but CPBI’s agricultural ties could provide cyclical upside. A future dividend initiation may hinge on sustained profitability and regulatory approvals.
At a ~$3.8 million market cap (assuming 1.72 million shares outstanding and a hypothetical $2.22/share price), the stock trades at ~2x trailing earnings, potentially reflecting market skepticism about growth or sector-wide compression. Investors likely price in limited scalability and reliance on regional economic health, though the low leverage could appeal to risk-averse buyers.
CPBI’s strengths include a low-risk balance sheet and deep community ties, but its small scale limits cost advantages. Rising interest margins could benefit net interest income, while agricultural volatility poses risks. Strategic initiatives may focus on digital banking adoption or niche lending to offset competition. The outlook remains stable but constrained by its geographic concentration.
Company filings (CIK: 0001979332), estimated market cap based on outstanding shares
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |