Data is not available at this time.
Cooper-Standard Holdings Inc. operates as a leading global supplier of systems and components for the automotive industry, specializing in sealing, fuel and brake delivery, and fluid transfer systems. The company serves major automakers worldwide, leveraging its engineering expertise to provide high-performance solutions that enhance vehicle safety, efficiency, and durability. Its revenue model is driven by long-term contracts with OEMs, supported by a diversified geographic footprint across North America, Europe, and Asia. In a competitive automotive supply sector, Cooper-Standard differentiates itself through innovation, lean manufacturing, and a focus on sustainability, positioning it as a critical partner in the transition to electric and hybrid vehicles. The company’s market position is reinforced by its ability to adapt to evolving industry standards, though it faces margin pressures from raw material costs and cyclical demand.
In FY 2024, Cooper-Standard reported revenue of $2.73 billion, reflecting its scale in the automotive supply chain. However, net income stood at -$78.7 million, with diluted EPS of -$4.48, indicating profitability challenges amid cost inflation and operational headwinds. Operating cash flow was $76.4 million, while capital expenditures totaled -$50.5 million, suggesting disciplined reinvestment but limited free cash flow generation.
The company’s negative earnings highlight pressures on margins, likely due to rising input costs and pricing dynamics in the automotive sector. Capital efficiency remains constrained, as evidenced by the modest operating cash flow relative to revenue. The lack of positive net income underscores the need for operational improvements or cost restructuring to enhance earnings power.
Cooper-Standard’s balance sheet shows $170 million in cash and equivalents against $1.19 billion in total debt, indicating a leveraged position. The high debt load raises concerns about financial flexibility, particularly in a cyclical industry. Liquidity management will be critical to navigate potential downturns or further cost pressures.
Growth trends are tied to automotive production volumes, which remain volatile. The company does not pay a dividend, prioritizing debt reduction and operational stability. Future growth may hinge on electrification trends and new contract wins, but near-term challenges persist.
The market likely prices Cooper-Standard with skepticism given its profitability struggles and leveraged balance sheet. Investors may demand clearer signs of margin recovery or deleveraging before assigning higher valuation multiples.
Cooper-Standard’s strengths lie in its technical expertise and OEM relationships, but macroeconomic and industry-specific risks weigh on the outlook. Success depends on executing cost controls, diversifying into higher-margin products, and capitalizing on electric vehicle adoption. The company’s ability to stabilize earnings will be pivotal in restoring investor confidence.
Company filings (CIK: 0001320461), reported financials for FY 2024
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |