Data is not available at this time.
Capital Power Corporation operates as a diversified independent power producer, generating electricity from a balanced mix of renewable and thermal sources, including wind, solar, waste heat, natural gas, and coal. With a total capacity of approximately 6,600 MW across 26 facilities in Canada and the U.S., the company serves both regulated and deregulated markets. Its integrated model combines power generation with active portfolio management, including trading and marketing of electricity, natural gas, and emissions credits. This dual focus on stable contracted revenues and opportunistic merchant operations positions Capital Power as a resilient player in the North American energy sector. The company’s strategic emphasis on transitioning toward renewables while maintaining a reliable thermal base ensures adaptability to evolving regulatory and market conditions. Its established footprint in Alberta, alongside growing U.S. operations, provides geographic diversification and exposure to regional pricing dynamics.
Capital Power reported revenue of CAD 3.77 billion in the latest fiscal year, with net income of CAD 699 million, reflecting a robust margin supported by diversified generation assets and effective hedging strategies. Diluted EPS stood at CAD 5.15, underscoring earnings stability. Operating cash flow of CAD 1.14 billion highlights strong cash generation, though significant capital expenditures (CAD 1.07 billion) indicate ongoing investments in capacity and decarbonization initiatives.
The company’s earnings power is driven by a mix of long-term contracts and merchant exposure, balancing predictable cash flows with market upside. Its capital efficiency is evident in disciplined project execution and a focus on high-return renewable expansions. The reinvestment of operating cash flow into growth projects, while maintaining healthy profitability metrics, demonstrates a sustainable capital allocation framework.
Capital Power maintains a solid balance sheet with CAD 851 million in cash and equivalents, against total debt of CAD 5.11 billion. The debt level reflects strategic financing for growth, particularly in renewables, while liquidity remains adequate. The company’s investment-grade profile and manageable leverage ratios support its ability to fund ongoing transitions and dividend commitments.
Growth is anchored in renewable energy expansion, with a pipeline of wind, solar, and battery storage projects. The company’s dividend policy, yielding approximately 6% with a payout of CAD 2.57 per share, aligns with its commitment to returning capital to shareholders while retaining flexibility for reinvestment. This balance reflects a disciplined approach to growth and income distribution.
With a market capitalization of CAD 8.4 billion and a beta of 0.48, Capital Power is valued as a lower-volatility utility with growth optionality. The market appears to price in steady cash flows from contracted assets alongside gradual renewable upside, though execution risks and energy price volatility remain key watchpoints.
Capital Power’s strategic advantages include its diversified asset base, operational expertise, and proactive energy transition strategy. The outlook is supported by tailwinds in renewable demand and grid decarbonization, though regulatory shifts and commodity price fluctuations require nimble management. The company is well-positioned to navigate sector transitions while delivering shareholder returns.
Company filings, market data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |