TO · CPX.TO
Capital Power Corporation
- Sector
- Utilities · Independent Power Producers
- Headquarters
- Edmonton, AB T5H 0E9
- Website
- capitalpower.com
Price · as of 2024-12-31
$63.90
Market cap 9.96B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $33.90 | -46.95% |
| Intrinsic Value(DCF) | $20.16 | -68.45% |
| Graham-Dodd Method(GD) | $29.76 | -53.43% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $10.32 | $87.45 | $3,714.97 | $7.66 | $59.58 |
| 2011 | $10.58 | $42.28 | $119.58 | $19.03 | $22.80 |
| 2012 | $9.98 | $17.13 | $0.59 | $17.82 | $0.00 |
| 2013 | $11.93 | $14.34 | $7.31 | $28.00 | $10.34 |
| 2014 | $12.44 | $8.23 | $8.56 | $15.87 | $0.00 |
| 2015 | $10.17 | $6.39 | $4.14 | $12.95 | $18.49 |
| 2016 | $15.13 | $6.65 | $6.47 | $9.20 | $0.00 |
| 2017 | $15.67 | $9.47 | $3.54 | $7.83 | $45.53 |
| 2018 | $20.74 | $14.49 | $8.38 | $10.79 | $116.92 |
| 2019 | $26.20 | $20.80 | $287.94 | $0.81 | $54.45 |
| 2020 | $27.49 | $22.99 | $104.63 | $0.00 | $10.99 |
| 2021 | $32.64 | $21.35 | $519.88 | $0.10 | $48.10 |
| 2022 | $34.73 | $30.50 | $2,655.14 | $0.00 | $76.46 |
| 2023 | $35.28 | $35.53 | $1,306.10 | $21.57 | $0.00 |
| 2024 | $45.05 | $33.90 | $4.95 | $29.76 | $0.00 |
AI valuation
Our deep-learning model estimates Capital Power Corporation's (CPX.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $33.90
- Current price
- $63.90
- AI upside
- -46.95%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$20.16
-68.45% upside
Graham-Dodd
$29.76
-53.43% upside
Graham Formula
—
— upside
About Capital Power Corporation
Capital Power Corporation develops, acquires, owns, and operates renewable and thermal power generation facilities in Canada and the United States. It generates electricity from various energy sources, including wind, solar, waste heat, natural gas, and coal. The company owns an approximately 6,600 megawatts of power generation capacity at 26 facilities. It also manages its related electricity, natural gas, and emissions portfolios by undertaking trading and marketing activities. The company was founded in 1891 and is headquartered in Edmonton, Canada.
- CEO
- Avik Dey
- Employees
- 741
- Beta
- 0.44
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($20.16 ÷ $63.90) − 1 = -68.45% (DCF, example).