investorscraft@gmail.com

Intrinsic ValueCardiff Oncology, Inc. (CRDF)

Previous Close$1.75
Intrinsic Value
Upside potential
Previous Close
$1.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cardiff Oncology, Inc. is a clinical-stage biotechnology company focused on developing innovative therapies for cancer treatment. The company specializes in precision oncology, leveraging its proprietary platform to identify and target specific molecular vulnerabilities in tumors. Cardiff Oncology's lead candidate, onvansertib, is a Polo-like Kinase 1 (PLK1) inhibitor being evaluated in multiple clinical trials for colorectal cancer, prostate cancer, and other solid tumors. The company operates in the highly competitive oncology sector, where differentiation hinges on clinical efficacy, biomarker-driven approaches, and strategic partnerships. Cardiff Oncology positions itself as a niche player targeting unmet medical needs in oncology, with a focus on advancing therapies for patients with limited treatment options. Its revenue model primarily relies on collaboration agreements, grants, and potential future licensing deals, given its pre-commercial stage. The company's market positioning is underpinned by its scientific expertise and targeted clinical development strategy, aiming to carve out a role in precision medicine for aggressive cancers.

Revenue Profitability And Efficiency

Cardiff Oncology reported minimal revenue of $683,000 for the period, reflecting its pre-revenue stage as a clinical-stage biotech. The company posted a net loss of $45.4 million, with an EPS of -$0.95, driven by high R&D expenditures typical of drug development. Operating cash flow was negative $37.7 million, highlighting the capital-intensive nature of clinical trials and limited revenue streams.

Earnings Power And Capital Efficiency

The company's earnings power remains constrained due to its focus on clinical development rather than commercialization. Capital efficiency is challenged by the high costs of oncology trials, though Cardiff maintains a disciplined approach to cash burn. With no near-term profitability, the company relies on its cash reserves and potential financing to fund operations.

Balance Sheet And Financial Health

Cardiff Oncology holds $51.5 million in cash and equivalents, providing a runway for continued operations. Total debt is modest at $1.5 million, indicating a low-leverage structure. The balance sheet reflects a typical biotech profile—high liquidity but reliant on future funding to sustain R&D efforts given persistent operating losses.

Growth Trends And Dividend Policy

Growth is tied to clinical trial progress, with data readouts and regulatory milestones being key catalysts. The company does not pay dividends, consistent with its development-stage status and reinvestment of capital into research. Future growth hinges on successful trial outcomes and potential partnerships to advance its pipeline.

Valuation And Market Expectations

Valuation is driven by speculative upside from clinical progress rather than fundamentals. Market expectations center on onvansertib's potential in addressing unmet oncology needs. The stock reflects high risk-reward dynamics, with binary outcomes dependent on trial success or failure.

Strategic Advantages And Outlook

Cardiff Oncology's strategic advantage lies in its targeted approach to oncology and biomarker-driven development. The outlook depends on clinical data, regulatory progress, and partnership opportunities. Near-term challenges include funding needs and competitive pressures, but success in trials could position the company as a niche leader in precision oncology.

Sources

Company filings (10-K, investor presentations)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount