Previous Close | $3.33 |
Intrinsic Value | $2.20 |
Upside potential | -34% |
Data is not available at this time.
Creative Realities, Inc. operates in the digital signage and interactive technology sector, providing solutions that enhance customer engagement for retail, hospitality, and corporate clients. The company generates revenue through hardware sales, software licensing, and managed services, leveraging its proprietary platforms to deliver dynamic content and analytics. Positioned as a niche player, CREX competes with larger technology providers by focusing on tailored, high-touch implementations and recurring service revenue. Its market differentiation stems from integrated solutions that combine display hardware, content management, and data-driven insights, catering to industries prioritizing in-store digital experiences. The company’s growth is tied to broader adoption of digital signage, though it faces challenges scaling against entrenched competitors with greater resources.
Creative Realities reported $50.9 million in revenue for the period, reflecting its ability to secure mid-market contracts despite a net loss of $3.5 million. Operating cash flow of $3.4 million suggests some operational efficiency, though profitability remains pressured by debt servicing costs and competitive pricing. Capital expenditures were minimal ($11,000), indicating a asset-light model reliant on third-party hardware and software partnerships.
The company’s diluted EPS of -$0.34 underscores ongoing earnings challenges, likely due to high operating leverage and interest expenses from its $13.9 million debt load. Positive operating cash flow hints at underlying cash generation potential, but capital efficiency is constrained by thin margins and reinvestment needs to maintain technological relevance in a fast-evolving sector.
With $1.0 million in cash and equivalents against $13.9 million in total debt, CREX’s liquidity position is tight, necessitating careful working capital management. The balance sheet reflects a leveraged structure common in growth-focused tech SMEs, though refinancing risks may arise if profitability does not improve. Absence of dividends aligns with reinvestment priorities.
Top-line growth will hinge on expanding service offerings and cross-selling to existing clients, as hardware sales face margin pressures. No dividend policy is in place, consistent with the company’s focus on funding organic growth and debt reduction. Market trends favor digital signage adoption, but CREX must demonstrate scalability to capitalize on sector tailwinds.
The market likely prices CREX as a speculative growth story, with valuation metrics reflecting both sector potential and execution risks. Negative earnings and high leverage suggest investors prioritize revenue trajectory and future margin expansion over near-term profitability. Comparable analysis would require benchmarking against smaller, niche-focused digital signage providers.
CREX’s integrated solutions and vertical expertise provide a defensible niche, but long-term success depends on improving margins and reducing debt dependency. Strategic partnerships or M&A could accelerate scale, while organic growth requires disciplined cost management. The outlook remains cautiously optimistic, contingent on leveraging industry trends without overextending financially.
Company filings (CIK: 0001356093), disclosed financials for FY ending 2024-12-31
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |