US · CREX
Creative Realities, Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Louisville, KY 40223
- Website
- cri.com
Price · as of 2024-12-31
$3.87
Market cap 36.82M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $52.10 | +1,246.25% |
| Intrinsic Value(DCF) | $1.89 | -51.16% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $504.00 | $3,541.28 | $1,188.61 | $0.00 | $0.00 |
| 2011 | $382.50 | $9,280.37 | $99.58 | $0.00 | $0.00 |
| 2012 | $168.30 | $138.36 | $0.00 | $0.00 | $1,898.16 |
| 2013 | $88.20 | $1,600.24 | $0.00 | $0.00 | $0.00 |
| 2014 | $20.70 | $92.32 | $2,857.05 | $0.00 | $0.00 |
| 2015 | $13.50 | $1,245.11 | $41.21 | $0.00 | $84.03 |
| 2016 | $18.90 | $81.59 | $450.78 | $0.00 | $0.00 |
| 2017 | $21.60 | $1,935.86 | $88.77 | $0.00 | $0.00 |
| 2018 | $7.08 | $3,740.33 | $773.36 | $0.00 | $0.00 |
| 2019 | $4.05 | $229.30 | $1,627.56 | $1.70 | $15.00 |
| 2020 | $6.12 | $715.28 | $0.00 | $0.00 | $172.10 |
| 2021 | $2.61 | $1,145.37 | $1.54 | $1.81 | $2.40 |
| 2022 | $2.01 | $1,797.27 | $2,918.62 | $3.83 | $116.08 |
| 2023 | $3.42 | $1,321.19 | $1,178.09 | $0.00 | $0.00 |
| 2024 | $1.87 | $52.10 | $517.03 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Creative Realities, Inc.'s (CREX) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $52.10
- Current price
- $3.87
- AI upside
- +1,246.25%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.89
-51.16% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CREX | Creative Realities, Inc. | $3.87 | 36.82M | +1,246% | -51% | — | — | -5.57 | 0.77 | 0.38 | 13.24 | — | -0.82 | 47.22% | 1.84% | -6.90% | -12.92% | 2.38% | -5.16% | 0.55 | 0.53 | 0.55 | 0.44 | 5.27 | -286.00% | 1259.00% | -4912.00% | 2.97% | 0.13 | 1.47% | 0.00% | 0.00% | 0.00% | 34.60 | 55.95 | 0.64 | -0.31 |
| BLBX | Blackboxstocks Inc. | $15.98 | 57.9M | +416% | -52% | — | — | -15.40 | 12.04 | 28.03 | -17.26 | -113.27 | 12.04 | 47.96% | -165.69% | -182.05% | -80.08% | -69.87% | -47.83% | 0.04 | -8.74 | 0.02 | 0.02 | -0.05 | 1359.00% | -529.00% | 34778.00% | -4.64% | -1.10 | -54.81% | 0.00% | 0.00% | 0.14% | -16.96 | -21.62 | 28.11 | 7.41 |
| CSAI | CLOUDASTRUCTURE, INC. | $0.66 | 12.96M | +8,800% | +1,727,176% | — | — | -14.92 | -193.40 | 71.46 | -15.90 | — | -193.40 | 27.42% | -448.61% | -479.11% | -312.90% | -14744.58% | -234.69% | 0.00 | — | 0.48 | 0.22 | 0.01 | -2742.00% | 12471.00% | -4263.00% | -3.39% | -2.93 | -7961.45% | 0.00% | 0.00% | 0.00% | -15.92 | -29.49 | 71.42 | -72.50 |
| CYN | Cyngn Inc. | $1.53 | 12.2M | +28,123% | +28% | — | +92,162% | -0.22 | 0.56 | 17.60 | 0.76 | — | 0.67 | -45.52% | -6200.96% | -7946.01% | -263.19% | 555.09% | -135.65% | 0.03 | -20.43 | 7.33 | 7.16 | 1.05 | -5733.00% | -7528.00% | -5036.00% | -162.77% | -2.72 | 256.41% | 0.01% | 0.00% | 319.67% | 0.74 | 1.60 | -45.70 | -10.20 |
| FCUV | Focus Universal Inc. | $4.99 | 3.66M | +1,012% | +213% | — | +1% | -8.20 | 8.22 | 65.94 | -8.25 | — | 8.22 | 2.56% | -1557.32% | -803.78% | -94.95% | -311.15% | -67.98% | 0.04 | -69.59 | 4.39 | 4.13 | 1.26 | -3846.00% | -963.00% | 3173.00% | -17.81% | -5.31 | -234.63% | 0.00% | 0.00% | 18.76% | -3.67 | -4.87 | 57.15 | 4.91 |
| NTCL | NetClass Technology Inc | $0.27 | 5.34M | +49,967% | +61% | — | — | -1.67 | 3.13 | 1.85 | -2.09 | -0.29 | 3.88 | 22.85% | -111.52% | -110.40% | -248.29% | -233.14% | -103.30% | 0.47 | — | 1.29 | 1.07 | -0.10 | 58230.00% | -294.00% | 581595.00% | -44.31% | -0.83 | -172.48% | 0.00% | 0.00% | 0.00% | -1.74 | -2.38 | 1.94 | -1.61 |
| SELX | Semilux International Ltd… | $0.53 | 19.74M | +273% | +16,581% | — | — | -9.49 | 77.09 | 11.99 | -11.76 | — | 77.09 | -23.69% | -147.07% | -100.32% | -124.95% | -152.34% | -39.77% | 8.53 | -53.42 | 1.07 | 0.55 | -0.33 | -4905.00% | 26610.00% | -6938.00% | -1.31% | 0.01 | -16.36% | 0.00% | 0.00% | 0.00% | -8.39 | -78.51 | 12.34 | 1.06 |
| SPPL | SIMPPLE Ltd. Ordinary Sha… | $3.27 | 15.93M | +2,103% | +33% | — | -39% | -20.16 | 32.41 | 21.01 | -22.22 | — | 1647.89 | 59.93% | -117.20% | -104.23% | -131.26% | -126.80% | -51.14% | 0.25 | -126.91 | 0.88 | 0.41 | -0.03 | -4783.00% | -1949.00% | -6964.00% | -3.24% | -0.28 | -80.53% | 0.00% | 0.00% | 0.22% | -17.95 | -30.92 | 21.04 | 6.58 |
| SWVL | Swvl Holdings Corp. | $1.58 | 15.74M | +9,602% | +24% | — | +1,079% | -4.14 | 18.62 | 2.47 | -3.67 | — | 19.53 | 21.15% | -49.33% | -60.08% | -182.79% | -272.85% | -53.68% | 0.53 | -207.15 | 0.65 | 0.63 | 0.36 | -52500.00% | -2470.00% | -6199.00% | -8.39% | -0.22 | -114.60% | 0.00% | 0.00% | 5.87% | -4.56 | -10.87 | 2.25 | -28.65 |
| WETO | Webus International Limit… | $0.43 | 9.48M | +2,165,805% | — | — | — | -27.40 | 6.02 | 9.61 | -32.47 | -5.48 | 6.02 | 16.58% | -37.57% | -35.07% | -29.50% | -23.36% | -18.02% | 0.57 | — | 1.66 | 0.37 | -1.89 | 50000.00% | -2258.00% | 406044.00% | -17.22% | -1.71 | -102.86% | 0.00% | 0.00% | 0.00% | -27.08 | -6.15 | 10.18 | 5.03 |
About Creative Realities, Inc.
Creative Realities, Inc., together with its subsidiaries, provides digital marketing technology and solutions to retail companies, individual retail brands, enterprises, and organizations in the United States and internationally. Its technology and solutions include digital merchandising systems and omni-channel customer engagement systems; interactive digital shopping assistants; advisors and kiosks; and other interactive marketing technologies, such as mobile, social media, point-of-sale transactions, beaconing, and Web-based media that enables its customers to engage with their consumers. The company also provides system hardware; professional and implementation services; software design and development; and software licensing, deployment, and maintenance and support services, as well as media management and distribution software platforms and networks; device and product management; and customized software service layers, systems, experiences, workflows, and integrated solutions. The company sells its solutions to the automotive, apparel and accessories, banking, baby/children, beauty, CPG, department stores, digital out-of-home, electronics, fashion, fitness, foodservice/quick service restaurant, financial services, gaming, luxury, mass merchants, mobile operators, and pharmacy retail industries. Creative Realities, Inc. is headquartered in Louisville, Kentucky.
- CEO
- Richard C. Mills
- Employees
- 146
- Beta
- 1.39
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.89 ÷ $3.87) − 1 = -51.16% (DCF, example).