Previous Close | $17.69 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
CTO Realty Growth, Inc. operates as a real estate investment trust (REIT) focused on acquiring, owning, and managing high-quality retail and mixed-use properties in prime U.S. markets. The company primarily generates revenue through long-term net leases, ensuring stable cash flows from tenants in sectors like grocery-anchored shopping centers and experiential retail. Its portfolio targets markets with strong demographic trends, emphasizing locations with high population density and income growth to mitigate vacancy risks. CTO differentiates itself through a disciplined acquisition strategy, targeting properties with durable tenant covenants and value-add potential. The REIT’s market position is bolstered by its selective approach to underwriting and asset management, which prioritizes tenant creditworthiness and property redevelopment opportunities. While the retail real estate sector faces challenges from e-commerce, CTO mitigates this by focusing on necessity-based and service-oriented tenants that are less susceptible to online disruption. The company’s emphasis on mixed-use assets also provides diversification benefits, catering to evolving consumer preferences for live-work-play environments.
CTO Realty Growth reported $124.5 million in revenue for FY 2024, though net income was negative at -$1.97 million, reflecting potential one-time expenses or asset impairments. Operating cash flow of $69.4 million suggests underlying operational stability, with no capital expenditures indicating a focus on maintaining rather than expanding its current portfolio. The diluted EPS of -$0.35 highlights near-term profitability challenges, possibly tied to financing costs or revaluation adjustments.
The company’s operating cash flow of $69.4 million demonstrates its ability to generate earnings from core leasing activities, though net income remains pressured. With no capital expenditures, CTO appears to prioritize capital preservation over aggressive growth. The negative EPS suggests leverage or interest expenses may be weighing on bottom-line performance, warranting closer scrutiny of debt management strategies.
CTO holds $9.0 million in cash against $534.4 million in total debt, indicating a leveraged balance sheet. The absence of capital expenditures suggests limited near-term liquidity demands, but the high debt load relative to cash reserves could constrain financial flexibility. Investors should monitor refinancing risks, especially in a rising interest rate environment.
Despite negative earnings, CTO maintains a dividend of $1.86 per share, signaling confidence in its cash flow sustainability. The lack of capex implies a focus on steady income distribution rather than portfolio expansion. Growth may hinge on strategic acquisitions or lease renegotiations, given the stagnant capital investment.
The market appears to price CTO based on its dividend yield and cash flow stability, as earnings remain under pressure. Investors likely weigh its high debt against the resilience of its retail and mixed-use assets, with valuation metrics reflecting cautious optimism about its ability to navigate sector headwinds.
CTO’s focus on necessity-based retail and mixed-use properties provides a defensive posture against e-commerce disruption. Its disciplined underwriting and tenant selection may support long-term occupancy stability. However, elevated leverage and interest expense risks necessitate careful monitoring. The outlook hinges on its ability to maintain dividend payouts while managing debt obligations in a challenging macroeconomic climate.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |