investorscraft@gmail.com

Intrinsic ValueCenturi Holdings, Inc. (CTRI)

Previous Close$27.60
Intrinsic Value
Upside potential
Previous Close
$27.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Centuri Holdings, Inc. operates in the utility infrastructure services sector, specializing in the construction, maintenance, and modernization of energy delivery systems. The company primarily serves regulated utilities, offering end-to-end solutions for gas, electric, and communications infrastructure. Its core revenue model is driven by long-term contracts with utility providers, ensuring stable cash flows while mitigating cyclical risks. Centuri differentiates itself through technical expertise, scale, and a focus on safety and regulatory compliance, positioning it as a trusted partner in North America's critical infrastructure landscape. The company operates in a highly fragmented industry, competing against regional players and larger diversified contractors. Its market position is reinforced by strategic relationships with major utilities, enabling consistent project pipelines. Centuri’s emphasis on sustainable infrastructure upgrades aligns with broader industry trends toward grid modernization and renewable energy integration, providing long-term growth opportunities.

Revenue Profitability And Efficiency

Centuri reported revenue of $2.64 billion for FY 2024, reflecting its scale in utility infrastructure services. However, the company posted a net loss of $6.7 million, with diluted EPS of -$0.08, indicating margin pressures or one-time costs. Operating cash flow stood at $158.2 million, suggesting decent cash generation despite profitability challenges. Capital expenditures of $99.3 million highlight ongoing investments in operational capabilities.

Earnings Power And Capital Efficiency

The negative net income raises questions about Centuri’s near-term earnings power, though its operating cash flow demonstrates underlying cash-generating ability. The company’s capital efficiency metrics are unclear without ROIC or ROE data, but its asset-heavy model likely requires disciplined capital allocation. Debt levels may weigh on returns if profitability does not improve.

Balance Sheet And Financial Health

Centuri’s balance sheet shows $49.0 million in cash against $1.01 billion in total debt, indicating a leveraged position. The debt-to-equity ratio is unavailable, but the high absolute debt suggests refinancing risks if cash flows weaken. The lack of dividends aligns with prioritizing liquidity and debt management in this capital-intensive business.

Growth Trends And Dividend Policy

Revenue trends are undisclosed, but the utility infrastructure sector benefits from steady demand driven by aging grids and clean energy transitions. Centuri’s growth likely hinges on contract wins and operational execution. The company does not pay dividends, reinvesting cash flows into operations or debt reduction, which may appeal to growth-oriented investors.

Valuation And Market Expectations

With a negative EPS, traditional P/E valuation is not applicable. Investors may focus on revenue multiples or discounted cash flow models, assuming margin recovery. Market expectations likely hinge on Centuri’s ability to improve profitability while navigating supply chain and labor cost pressures in the infrastructure sector.

Strategic Advantages And Outlook

Centuri’s strategic advantages include its specialized expertise, utility partnerships, and exposure to infrastructure modernization tailwinds. The outlook depends on executing margin improvements and managing leverage. Regulatory support for grid upgrades could drive long-term demand, but operational efficiency will be critical to translating revenue into sustainable profits.

Sources

Company filings (CIK: 0001981599)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount