Data is not available at this time.
CubeSmart operates as a self-administered and self-managed real estate investment trust (REIT) specializing in self-storage facilities across the United States. The company generates revenue primarily through rental income from its portfolio of owned and managed properties, offering storage solutions to residential and commercial customers. CubeSmart differentiates itself through technology-driven customer experiences, including online reservations and contactless rentals, enhancing convenience and operational efficiency. The self-storage industry benefits from urbanization trends, downsizing behaviors, and e-commerce growth, which drive demand for storage space. CubeSmart holds a competitive position as one of the largest publicly traded self-storage REITs, leveraging its national footprint and brand recognition to attract customers. Its focus on high-barrier-to-entry markets and strategic acquisitions supports sustained occupancy and rental rate growth.
CubeSmart reported revenue of $1.07 billion for FY 2024, reflecting steady growth driven by occupancy stability and rental rate increases. Net income stood at $391.2 million, with diluted EPS of $1.72, demonstrating strong profitability. Operating cash flow reached $631.1 million, highlighting efficient cash generation from core operations. The absence of capital expenditures suggests disciplined reinvestment strategies, likely focusing on property maintenance and selective acquisitions rather than large-scale expansions.
The company’s earnings power is underscored by its ability to convert rental income into robust cash flows, supported by high-margin self-storage operations. CubeSmart’s capital efficiency is evident in its ability to fund growth and dividends without significant capital expenditures, leveraging its REIT structure to optimize returns. The absence of capex in the reported period indicates a focus on operational efficiency and yield optimization rather than aggressive expansion.
CubeSmart maintains a solid balance sheet with $71.6 million in cash and equivalents, providing liquidity for near-term obligations. Total debt of $3.05 billion reflects the capital-intensive nature of the REIT model, but the company’s strong cash flow generation supports manageable leverage. The lack of capex suggests a conservative approach to debt utilization, prioritizing financial stability and dividend sustainability.
CubeSmart’s growth is driven by organic rental rate increases and strategic acquisitions in high-demand markets. The company’s dividend policy is shareholder-friendly, with a dividend per share of $2.04, supported by stable cash flows. The self-storage sector’s resilience to economic cycles positions CubeSmart for consistent dividend growth, aligning with its REIT distribution requirements and investor expectations.
The market likely values CubeSmart based on its stable cash flows, growth potential in the self-storage sector, and dividend yield. The company’s valuation reflects its position as a leading REIT, with investors pricing in expectations for sustained occupancy and rental rate growth. The absence of capex may signal a mature growth phase, focusing on operational efficiency rather than aggressive expansion.
CubeSmart’s strategic advantages include its national brand, technology-driven customer solutions, and focus on high-demand markets. The outlook remains positive, supported by industry tailwinds such as urbanization and e-commerce growth. The company’s disciplined capital allocation and strong balance sheet position it to navigate economic cycles while delivering consistent returns to shareholders.
10-K, company filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |