investorscraft@gmail.com

Intrinsic ValueCalavo Growers, Inc. (CVGW)

Previous Close$27.37
Intrinsic Value
Upside potential
Previous Close
$27.37

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Calavo Growers, Inc. operates in the fresh produce and packaged foods industry, specializing in avocados, tomatoes, and other perishable goods. The company generates revenue through three primary segments: Fresh, which includes sourcing and distributing fresh produce; Calavo Foods, producing value-added guacamole and salsa; and RFG, offering prepared foods. Calavo holds a strong position in the avocado market, leveraging direct relationships with growers and distributors to ensure supply chain efficiency. Its diversified product portfolio mitigates seasonal risks while catering to retail, foodservice, and industrial clients. The company competes on quality, brand recognition, and logistical expertise, though it faces pricing volatility due to agricultural market fluctuations. Strategic partnerships and vertical integration enhance its market resilience, positioning Calavo as a key intermediary between growers and consumers in the perishables sector.

Revenue Profitability And Efficiency

In FY2024, Calavo reported revenue of $661.5 million but recorded a net loss of $1.1 million, reflecting margin pressures from rising input costs and supply chain disruptions. Diluted EPS stood at -$0.06, underscoring profitability challenges. Operating cash flow was $24.4 million, supported by working capital management, while capital expenditures were modest at $2.9 million, indicating restrained reinvestment amid operational headwinds.

Earnings Power And Capital Efficiency

The negative net income and EPS highlight weakened earnings power, likely due to inflationary pressures and competitive pricing in fresh produce. Operating cash flow remained positive, suggesting core operations are viable, but capital efficiency metrics are subdued. The company’s ability to navigate cost volatility will be critical to restoring profitability and improving return on invested capital.

Balance Sheet And Financial Health

Calavo maintains a solid liquidity position with $57.0 million in cash and equivalents against $25.9 million in total debt, reflecting a conservative leverage profile. The balance sheet appears stable, with no immediate solvency risks, though the net loss warrants monitoring. Working capital management and disciplined capex spending support financial flexibility in a cyclical industry.

Growth Trends And Dividend Policy

Revenue trends are influenced by agricultural commodity prices, with limited organic growth visibility. The company paid a dividend of $0.50 per share, signaling commitment to shareholder returns despite profitability challenges. Future growth may hinge on expanding value-added product lines and stabilizing fresh segment margins, though dividend sustainability depends on earnings recovery.

Valuation And Market Expectations

The market likely prices Calavo based on its niche positioning and cash flow resilience, though earnings uncertainty may weigh on multiples. Investors may discount near-term losses if operational improvements materialize, particularly in mitigating cost pressures. The stock’s valuation could reflect a balance between agricultural cyclicality and long-term brand strength.

Strategic Advantages And Outlook

Calavo’s vertically integrated supply chain and established distribution networks provide competitive advantages, but macroeconomic and sector-specific headwinds persist. The outlook depends on stabilizing input costs, optimizing the Fresh segment, and scaling higher-margin prepared foods. Strategic initiatives to enhance efficiency and diversify revenue streams will be pivotal to reversing recent underperformance.

Sources

Company filings (10-K), investor disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount