Data is not available at this time.
CEWE Stiftung & Co. KGaA is a leading player in the European photo service and online printing industry, operating through three core segments: Photofinishing, Retail, and Commercial Online Printing. The company specializes in personalized photo products such as photo books, wall art, and calendars, alongside business-oriented printing services under brands like SAXOPRINT and LASERLINE. With a strong omnichannel presence, CEWE combines online platforms with approximately 100 retail stores, offering cameras, lenses, and photo equipment. Its diversified brand portfolio, including WhiteWall and Cheerz, caters to both consumer and B2B markets, reinforcing its competitive edge in a niche but growing sector. The company’s vertically integrated model and focus on digital transformation position it well against pure-play online competitors while maintaining a loyal customer base through quality and innovation. CEWE’s real estate and equity investments further diversify revenue streams, though its core strength remains in high-margin personalized photo products.
CEWE reported revenue of €832.8 million in FY 2024, with net income of €60.1 million, reflecting a net margin of approximately 7.2%. The company generated €131.9 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures of €55.9 million indicate ongoing investments in digital infrastructure and retail expansion, aligning with its growth strategy in e-commerce and personalized products.
Diluted EPS stood at €8.63, supported by efficient cost management and scale advantages in its photofinishing segment. The company’s capital-light online printing services and high-margin photo gifts contribute to robust returns, though cyclical demand in the consumer discretionary sector may introduce variability. Operating cash flow coverage of capex (2.4x) underscores sustainable reinvestment capacity.
CEWE maintains a conservative balance sheet with €150.3 million in cash and equivalents against €43.5 million of total debt, yielding a net cash position. This liquidity buffer supports dividend payouts and strategic initiatives. The absence of significant leverage provides flexibility, though the real estate holdings could be monetized if needed.
Revenue growth is likely tied to digital adoption and cross-selling opportunities in commercial printing. A dividend of €2.6 per share (30% payout ratio) reflects a commitment to shareholder returns, balanced against reinvestment needs. The photofinishing segment’s resilience during economic downturns may mitigate cyclical risks.
At a market cap of €682.9 million, CEWE trades at a P/E of ~11.3x (based on FY 2024 EPS), below sector averages, possibly reflecting its niche focus. A beta of 0.896 suggests lower volatility than the broader market, appealing to defensive investors.
CEWE’s hybrid retail-online model and brand diversity provide stability in a competitive landscape. Strategic priorities include scaling high-margin digital services and optimizing its store network. Macroeconomic headwinds may pressure discretionary spending, but its loyal customer base and operational efficiency position it for steady long-term performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |