DE · CWC.DE
CEWE Stiftung & Co. KGaA
- Sector
- Consumer Cyclical · Personal Products & Services
- Headquarters
- Oldenburg 26133
- Website
- cewe.de
Price · as of 2024-12-31
$94.30
Market cap 679.93M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $143.00 | +51.64% |
| Intrinsic Value(DCF) | $39.02 | -58.62% |
| Graham-Dodd Method(GD) | $53.69 | -43.06% |
| Graham Formula(GF) | $126.48 | +34.12% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $19.78 | $53.19 | $0.00 | $10.75 | $33.83 |
| 2011 | $23.28 | $48.44 | $0.00 | $11.96 | $36.71 |
| 2012 | $22.85 | $88.56 | $2.75 | $8.46 | $38.79 |
| 2013 | $35.64 | $76.69 | $2.25 | $12.17 | $42.45 |
| 2014 | $44.36 | $45.57 | $2.33 | $13.71 | $22.01 |
| 2015 | $42.69 | $96.77 | $3.00 | $13.97 | $44.29 |
| 2016 | $63.24 | $81.72 | $5.98 | $22.23 | $63.00 |
| 2017 | $67.00 | $104.26 | $8.35 | $24.61 | $42.69 |
| 2018 | $67.65 | $84.88 | $9.10 | $24.65 | $84.78 |
| 2019 | $69.94 | $86.25 | $4.08 | $19.39 | $75.58 |
| 2020 | $106.38 | $94.61 | $18.07 | $36.88 | $70.95 |
| 2021 | $87.06 | $179.03 | $12.76 | $35.06 | $23.95 |
| 2022 | $84.62 | $68.14 | $12.79 | $40.52 | $98.53 |
| 2023 | $97.33 | $77.42 | $16.90 | $47.21 | $115.51 |
| 2024 | $95.02 | $143.00 | $24.92 | $53.69 | $126.48 |
AI valuation
Our deep-learning model estimates CEWE Stiftung & Co. KGaA's (CWC.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $143.00
- Current price
- $94.30
- AI upside
- +51.64%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$39.02
-58.62% upside
Graham-Dodd
$53.69
-43.06% upside
Graham Formula
$126.48
+34.12% upside
About CEWE Stiftung & Co. KGaA
CEWE Stiftung & Co. KGaA operates as a photo service and online printing provider in Germany and internationally. It operates through three segments: Photofinishing, Retail, and Commercial Online Printing. The company offers photo prints, photo books, wall arts, photo calendars, greeting cards, photo cases, and other photo gifts. It also provides online printing services under the SAXOPRINT, viaprinto, and LASERLINE brand names; and markets photo products under the CEWE, WhiteWall, Cheerz, and DeinDesign brands, as well as business stationery products and printed advertising media. In addition, the company operates retail stores and online shops that offers cameras, lenses, and photo equipment, as well as in real estate holding and equity investment businesses. It operates approximately 100 stores. The company was founded in 1912 and is headquartered in Oldenburg, Germany.
- CEO
- Thomas Mehls
- Employees
- 4.02K
- Beta
- 0.86
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($39.02 ÷ $94.30) − 1 = -58.62% (DCF, example).