Data is not available at this time.
Cymbria Corporation operates as a closed-end equity fund under the management of EdgePoint Investment Group Inc., specializing in global public equity investments with selective exposure to derivatives and private businesses. The fund adopts a value-oriented approach, targeting companies across all market capitalizations and diversified sectors, leveraging proprietary research and long-term growth perspectives. Its portfolio is benchmarked against the MSCI World Index (C$), reflecting a disciplined, research-driven strategy. Cymbria distinguishes itself through its concentrated, high-conviction investments, including a significant stake in EdgePoint Wealth Management, Inc., which underscores its alignment with EdgePoint’s investment philosophy. The fund’s focus on intrinsic value and growth potential positions it as a niche player in the asset management industry, catering to investors seeking actively managed, long-term capital appreciation. Its sector-agnostic approach and emphasis on fundamental analysis provide resilience against market volatility, reinforcing its competitive edge in the financial services sector.
Cymbria reported revenue of CAD 238 million and net income of CAD 200.5 million for the period, with diluted EPS of CAD 8.72, reflecting strong profitability. The absence of capital expenditures and debt, coupled with CAD 115.4 million in cash reserves, highlights efficient capital allocation. Operating cash flow of CAD 31.1 million further underscores its ability to generate liquidity from core activities.
The fund’s earnings power is evident in its robust net income margin of approximately 84%, driven by its equity-focused strategy and low overhead. Zero debt and negligible capital expenditures enhance capital efficiency, allowing returns to flow directly to shareholders. The lack of dividends suggests reinvestment of profits to compound growth, aligning with its long-term investment horizon.
Cymbria maintains a pristine balance sheet with no debt and CAD 115.4 million in cash and equivalents, ensuring financial flexibility. Its asset-light model and absence of leverage mitigate downside risks, while the fund’s NAV growth reflects prudent portfolio management. The structure supports stability even during market downturns.
Cymbria’s growth is tied to portfolio performance, with no dividend payouts indicating a focus on capital appreciation. Its market cap of CAD 1.63 billion and beta of 0.54 suggest moderate volatility relative to the broader market. The fund’s strategy prioritizes compounding returns over income distribution, appealing to growth-oriented investors.
Trading on the TSX, Cymbria’s valuation reflects its niche as an actively managed fund with a concentrated portfolio. The low beta implies lower systemic risk, while its earnings multiple hinges on portfolio performance. Market expectations likely center on EdgePoint’s ability to sustain alpha generation in diverse market conditions.
Cymbria’s strategic advantages lie in EdgePoint’s research-intensive approach and alignment with long-term value creation. The outlook remains tied to global equity markets and the fund’s stock-picking acumen. Its zero-debt structure and cash reserves provide a buffer against volatility, positioning it for selective opportunities in undervalued assets.
Company disclosures, TSX filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |