Data is not available at this time.
Dana Incorporated operates as a global leader in drivetrain and e-propulsion systems, serving the automotive, commercial vehicle, and off-highway markets. The company specializes in designing and manufacturing advanced propulsion technologies, including conventional and electrified solutions, which cater to OEMs worldwide. Dana’s diversified product portfolio spans axles, driveshafts, transmissions, and thermal management systems, positioning it as a critical supplier in the evolving mobility landscape. The company’s revenue model hinges on long-term contracts with major automakers, ensuring stable cash flows while adapting to industry shifts toward electrification. Dana’s market position is reinforced by its technological expertise, global manufacturing footprint, and strategic partnerships, enabling it to compete effectively in both traditional and emerging vehicle segments. The firm’s focus on innovation and sustainability aligns with broader industry trends, though it faces intense competition from established players and new entrants in the electrification space.
Dana reported revenue of $10.28 billion for the period, reflecting its scale in the automotive supply chain. However, net income stood at -$57 million, with diluted EPS of -$0.39, indicating margin pressures from rising costs or operational challenges. Operating cash flow of $450 million suggests underlying operational efficiency, though capital expenditures of $380 million highlight significant reinvestment needs. The company’s ability to convert revenue into cash flow remains a critical area for monitoring.
The negative net income and EPS underscore Dana’s current earnings challenges, likely tied to input cost inflation or electrification investments. Operating cash flow, while positive, may not fully offset capital expenditures, signaling constrained free cash flow generation. The company’s capital efficiency will depend on its ability to scale high-margin products, particularly in electrified systems, to improve returns on invested capital.
Dana’s balance sheet shows $494 million in cash and equivalents against $2.91 billion in total debt, indicating a leveraged position. The debt load could constrain financial flexibility, especially if profitability does not rebound. Liquidity appears manageable given operating cash flow, but sustained negative earnings may necessitate closer scrutiny of debt covenants and refinancing risks.
Dana’s growth trajectory is tied to electrification adoption and OEM demand, though recent profitability declines raise questions about near-term expansion. The company maintains a dividend of $0.40 per share, signaling commitment to shareholders, but payout sustainability depends on earnings recovery. Long-term growth will hinge on successful execution in electric propulsion and cost management.
The market likely prices Dana based on its transition potential in electrification, though current losses may weigh on multiples. Investors will focus on margin improvement and order wins in high-growth segments to justify valuation. Comparables in the auto supplier space suggest cautious optimism, contingent on execution.
Dana’s strengths lie in its technological expertise, global reach, and OEM relationships, but macroeconomic and competitive pressures pose risks. The outlook depends on balancing electrification investments with profitability, leveraging its diversified portfolio to capture demand in both traditional and emerging markets. Success will require disciplined capital allocation and operational execution.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |