investorscraft@gmail.com

Intrinsic ValueDay One Biopharmaceuticals, Inc. (DAWN)

Previous Close$11.16
Intrinsic Value
Upside potential
Previous Close
$11.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Day One Biopharmaceuticals, Inc. is a clinical-stage biopharmaceutical company focused on developing targeted therapies for pediatric and adult patients with genetically defined cancers. The company’s pipeline centers on precision oncology, leveraging biomarker-driven approaches to address unmet medical needs in rare and aggressive cancers. Its lead candidate, tovorafenib, is a pan-RAF kinase inhibitor being evaluated for pediatric low-grade gliomas and other solid tumors, positioning DAWN as a niche player in the orphan drug market. The firm’s revenue model relies heavily on strategic partnerships, licensing agreements, and potential future commercialization of its therapies. Operating in the highly competitive oncology sector, Day One differentiates itself by targeting underserved pediatric populations, a segment often overlooked by larger pharmaceutical companies. Its focus on rare cancers provides opportunities for accelerated regulatory pathways and premium pricing, though commercialization risks remain significant given the early-stage nature of its pipeline.

Revenue Profitability And Efficiency

Day One reported revenue of $131.2 million for FY 2024, likely driven by collaboration agreements or milestone payments. However, the company posted a net loss of $95.5 million, reflecting high R&D expenditures typical of clinical-stage biotech firms. Operating cash flow was negative $78.1 million, underscoring the capital-intensive nature of drug development. Capital expenditures were modest at $2.2 million, suggesting limited investment in physical infrastructure.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$1.02 highlights its pre-commercial stage, with earnings power constrained by ongoing clinical trials. Capital efficiency remains a challenge as the firm prioritizes pipeline advancement over profitability. The absence of commercialized products limits near-term earnings potential, though successful trial outcomes could significantly alter this trajectory.

Balance Sheet And Financial Health

Day One maintains a solid liquidity position with $125.0 million in cash and equivalents, providing a runway to fund operations. Total debt is minimal at $2.6 million, indicating low leverage. The balance sheet reflects a typical biotech profile—high cash reserves to sustain R&D but reliant on future financing or partnerships to achieve long-term sustainability.

Growth Trends And Dividend Policy

Growth hinges on clinical progress, with no dividends issued, consistent with its focus on reinvesting capital into development. The company’s valuation will likely remain tied to pipeline milestones rather than near-term financial metrics. Investor returns are contingent on successful drug approvals and commercialization, which could take several years.

Valuation And Market Expectations

Market expectations are speculative, pricing in potential success of tovorafenib and other pipeline assets. The lack of profitability and reliance on binary clinical outcomes make traditional valuation metrics less applicable. Investors are likely discounting future revenue potential against high development risks.

Strategic Advantages And Outlook

Day One’s strategic advantage lies in its focus on pediatric oncology, a niche with high unmet need and regulatory incentives. The outlook depends on clinical trial results and the ability to secure partnerships or funding. Near-term challenges include trial execution risk, while long-term success hinges on commercialization capabilities and market adoption.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount