Data is not available at this time.
DEFAMA Deutsche Fachmarkt AG operates as a specialized real estate company focused on retail parks and shopping centers in small to medium-sized cities, primarily in northern and eastern Germany. The company’s core revenue model revolves around the acquisition and long-term leasing of commercial properties, targeting stable rental income from tenants in the retail sector. By concentrating on secondary locations, DEFAMA mitigates competition from larger real estate players while capitalizing on underserved regional demand. The firm’s portfolio is strategically positioned to benefit from local consumer spending, with a focus on functional retail spaces that serve essential needs. DEFAMA’s niche approach provides resilience against broader market volatility, as its properties often cater to non-discretionary retail segments. The company’s lean operational structure and regional expertise further strengthen its ability to identify undervalued assets and optimize rental yields. While its scale remains modest compared to national competitors, DEFAMA’s targeted strategy allows it to maintain a steady occupancy rate and predictable cash flows.
In FY 2023, DEFAMA reported revenue of €20.5 million, reflecting its reliance on rental income from its property portfolio. Net income stood at €4.2 million, translating to a diluted EPS of €0.87, indicating stable profitability. Operating cash flow was robust at €12.9 million, though significant capital expenditures of €22.7 million highlight ongoing investments in property acquisitions and maintenance.
The company’s earnings power is underpinned by its ability to generate consistent rental income, with operating cash flow covering interest obligations comfortably. However, high capital expenditures relative to operating cash flow suggest an aggressive growth strategy, which may pressure short-term liquidity. The diluted EPS of €0.87 demonstrates efficient use of equity capital, though leverage remains a key factor in returns.
DEFAMA’s balance sheet shows €2.4 million in cash against total debt of €164.3 million, indicating a leveraged position typical for real estate firms. The debt load is substantial relative to its market cap of €128.6 million, requiring careful management of refinancing risks. The company’s ability to service debt hinges on stable rental income and disciplined capital allocation.
DEFAMA’s growth is driven by strategic property acquisitions, as evidenced by its high capex. The company paid a dividend of €0.57 per share, signaling confidence in cash flow sustainability. Future expansion will likely depend on leveraging its regional expertise and selectively adding to its portfolio while maintaining dividend stability.
With a market cap of €128.6 million and a beta of 0.34, DEFAMA is viewed as a lower-volatility real estate play. Investors likely value its predictable income stream and regional focus, though high leverage may temper valuation multiples. The dividend yield and earnings stability are key attractions for income-oriented shareholders.
DEFAMA’s strategic advantage lies in its localized focus and operational efficiency, allowing it to capitalize on niche retail real estate opportunities. The outlook remains stable, supported by Germany’s resilient retail sector, though macroeconomic headwinds could impact tenant demand. Prudent debt management and selective acquisitions will be critical to sustaining long-term growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |