Data is not available at this time.
Deutsche EuroShop AG is a specialized real estate investment company focused exclusively on shopping centers, making it a unique player in the German market. The firm operates as a REIT, generating revenue primarily through long-term leases with retail tenants across its portfolio of 18 properties, predominantly located in Germany but also extending into Poland, Austria, and Hungary. Its business model thrives on stable rental income, supported by prime locations and high foot traffic, which insulates it somewhat from economic volatility. The company’s market position is reinforced by its scale as Germany’s largest shopping center investor, allowing it to command premium leasing terms and maintain high occupancy rates. Deutsche EuroShop’s focus on well-established retail hubs in urban centers provides a competitive edge, though it faces sector-wide challenges from e-commerce disruption and shifting consumer preferences. Its international diversification, though limited, offers additional stability against regional economic fluctuations.
In its latest fiscal year, Deutsche EuroShop reported revenue of €271.4 million, with net income reaching €123.5 million, reflecting a robust profitability margin. The company’s operating cash flow stood at €160.4 million, underscoring efficient cash generation from its leasing operations. Capital expenditures were minimal at €15,000, indicating a mature asset base requiring limited reinvestment. These metrics highlight the firm’s ability to convert rental income into strong bottom-line results.
The company’s diluted EPS of €1.64 demonstrates its earnings power, supported by a high-quality portfolio and disciplined cost management. With a focus on long-term leases, Deutsche EuroShop benefits from predictable cash flows, though its capital efficiency is tempered by the leveraged nature of its real estate holdings. The firm’s ability to maintain steady earnings despite sector headwinds speaks to its operational resilience.
Deutsche EuroShop’s balance sheet shows €212.4 million in cash and equivalents against total debt of €1.81 billion, reflecting a leveraged but manageable position typical of real estate investments. The debt load is offset by stable rental income, though interest rate fluctuations pose a risk. The company’s liquidity position appears adequate, with no immediate refinancing pressures evident.
Growth prospects are modest, tied to rental escalations and selective acquisitions. The company paid a dividend of €1 per share, aligning with its REIT structure that mandates high payout ratios. While dividend stability is a priority, future growth may be constrained by limited portfolio expansion opportunities and sector challenges.
With a market cap of €1.49 billion and a beta of 1.07, Deutsche EuroShop trades with moderate volatility, reflecting its hybrid nature as a real estate play with retail exposure. The market appears to price in steady but unspectacular growth, balancing its reliable income streams against broader retail sector risks.
Deutsche EuroShop’s strategic advantage lies in its prime asset locations and scale within Germany’s shopping center market. However, the long-term outlook is cautious due to e-commerce pressures and potential tenant distress. The company’s ability to adapt its tenant mix and leverage its strong market position will be critical to sustaining performance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |