Data is not available at this time.
DEUTZ AG is a leading German manufacturer of diesel and gas engines, serving diverse industrial applications across Europe, the Middle East, Africa, the Asia Pacific, and the Americas. The company operates through three core segments: DEUTZ Compact Engines, DEUTZ Customized Solutions, and Other. The Compact Engines segment focuses on liquid-cooled engines up to 8 liters, while Customized Solutions provides larger engines and reconditioned exchange parts. The Other segment includes Torqeedo, specializing in electric and hybrid marine propulsion, and Futavis, which develops battery management systems. DEUTZ engines power construction equipment, agricultural machinery, material handling, and commercial vehicles, positioning the company as a key supplier in industrial machinery. With a heritage dating back to 1864, DEUTZ combines engineering expertise with a growing focus on electrification, balancing traditional combustion engines with emerging sustainable technologies. The company’s market position is reinforced by its broad geographic footprint and diversified customer base, though it faces competition from global players like Cummins and Caterpillar. Its strategic shift toward hybrid and electric solutions aligns with industry trends, but execution risks remain as it navigates the transition.
DEUTZ reported revenue of €1.81 billion in FY 2024, with net income of €51.8 million, reflecting a net margin of approximately 2.9%. Operating cash flow stood at €101.7 million, while capital expenditures were €64.2 million, indicating disciplined reinvestment. The diluted EPS of €0.27 suggests modest earnings power, though profitability is constrained by competitive pressures and input cost volatility in the industrial machinery sector.
The company’s earnings are driven by aftermarket services and engine sales, with a focus on operational efficiency. However, its capital efficiency is moderate, as evidenced by a net income-to-revenue ratio below 3%. The Torqeedo and Futavis segments represent growth opportunities but currently contribute minimally to overall earnings, requiring further scale to enhance returns.
DEUTZ maintains a balanced financial position, with €62 million in cash and equivalents against €287.6 million in total debt. The leverage ratio appears manageable, supported by stable operating cash flows. Liquidity is adequate, though the company’s investment in electrification R&D and capex could pressure near-term cash reserves if not offset by revenue growth.
Growth is likely tied to industrial demand and electrification initiatives, though near-term headwinds persist. The dividend of €0.17 per share reflects a conservative payout ratio, aligning with the company’s focus on reinvestment. Historical performance suggests cyclical exposure, with growth dependent on macroeconomic conditions and adoption of hybrid/electric solutions.
With a market cap of €976 million and a beta of 1.34, DEUTZ is viewed as a moderately volatile industrial play. The valuation reflects expectations of gradual electrification progress and steady core engine demand. Investors likely price in execution risks, given the competitive landscape and transitional investments.
DEUTZ’s strengths include its long-standing engineering expertise, diversified applications, and strategic push into electrification. However, the outlook hinges on successful adoption of hybrid/electric offerings and industrial demand recovery. Near-term challenges include margin pressures, while long-term opportunities lie in sustainable propulsion solutions.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |