Previous Close | $113.14 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Dollar General Corporation operates as a leading discount retailer in the United States, serving budget-conscious consumers through a network of over 19,000 stores. The company’s core revenue model revolves around offering a curated selection of consumable essentials, seasonal items, home products, and apparel at competitive price points, typically under $10. Its lean store format and efficient supply chain enable it to maintain low operating costs while targeting rural and suburban markets often underserved by larger retailers. Dollar General’s strategic focus on convenience and affordability positions it as a key player in the value retail sector, competing with dollar stores and mass merchandisers. The company has further strengthened its market position through private-label brands and localized assortments, catering to regional preferences. Its expansion into fresh and frozen food categories has also enhanced customer retention and basket size, reinforcing its value proposition in inflationary environments.
Dollar General reported revenue of $40.61 billion for FY 2025, reflecting its broad customer base and consistent demand for value-oriented products. Net income stood at $1.13 billion, with diluted EPS of $5.11, indicating moderate profitability despite competitive pressures. Operating cash flow of $2.99 billion underscores efficient working capital management, though capital expenditures of $1.31 billion highlight ongoing investments in store growth and renovations.
The company’s earnings power is supported by its high inventory turnover and disciplined cost controls, which mitigate margin pressures. However, elevated debt levels and interest expenses may weigh on capital efficiency. Free cash flow generation remains robust, enabling reinvestment in store expansion and technology upgrades to sustain long-term competitiveness.
Dollar General’s balance sheet shows $932.58 million in cash and equivalents against total debt of $17.46 billion, signaling leveraged financial positioning. While the debt load supports aggressive growth initiatives, it necessitates careful liquidity management. The company’s ability to service debt hinges on stable cash flows and operational execution.
The retailer continues to prioritize store expansion and same-store sales growth, driven by demographic tailwinds in rural markets. A dividend of $2.36 per share reflects a commitment to shareholder returns, though payout ratios remain conservative to preserve flexibility for reinvestment.
Current valuation metrics suggest the market prices Dollar General as a stable, defensive play in retail, with expectations tied to execution in a challenging macroeconomic environment. Investors likely focus on comp sales trends and margin resilience amid cost inflation.
Dollar General’s proximity to customers, cost leadership, and localized merchandising provide durable advantages. Near-term headwinds include wage inflation and supply chain costs, but long-term prospects remain solid given its niche in value retail and expansion potential.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |