US · DG
Dollar General Corporation
- Sector
- Consumer Defensive · Discount Stores
- Headquarters
- Goodlettsville, TN 37072
- Website
- dollargeneral.com
Price · as of 2025-01-31
$114.43
Market cap 34.4B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $87.88 | -23.2% |
| Intrinsic Value(DCF) | $34.85 | -69.54% |
| Graham-Dodd Method(GD) | $4.17 | -96.36% |
| Graham Formula(GF) | $66.08 | -42.25% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $27.56 | $45.24 | $29.48 | $8.37 | $33.63 |
| 2012 | $40.10 | $54.00 | $94.06 | $12.20 | $47.49 |
| 2013 | $43.57 | $58.59 | $59.58 | $16.28 | $45.80 |
| 2014 | $47.41 | $63.97 | $51.39 | $19.17 | $53.75 |
| 2015 | $65.88 | $75.75 | $13.42 | $21.99 | $55.19 |
| 2016 | $72.35 | $66.62 | $7.10 | $10.16 | $61.72 |
| 2017 | $61.23 | $63.22 | $3.16 | $11.04 | $70.19 |
| 2018 | $86.60 | $80.81 | $0.66 | $19.20 | $82.58 |
| 2019 | $111.34 | $105.14 | $1.09 | $20.47 | $101.49 |
| 2020 | $155.35 | $98.48 | $0.00 | $23.44 | $107.91 |
| 2021 | $191.14 | $142.14 | $213.36 | $41.34 | $308.02 |
| 2022 | $229.12 | $146.75 | $0.00 | $34.31 | $96.98 |
| 2023 | $200.60 | $143.74 | $20.24 | $26.10 | $196.04 |
| 2024 | $141.29 | $111.91 | $0.00 | $13.43 | $77.49 |
| 2025 | $87.12 | $87.88 | $0.00 | $4.17 | $66.08 |
AI valuation
Our deep-learning model estimates Dollar General Corporation's (DG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $87.88
- Current price
- $114.43
- AI upside
- -23.2%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$34.85
-69.54% upside
Graham-Dodd
$4.17
-96.36% upside
Graham Formula
$66.08
-42.25% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DG | Dollar General Corporatio… | $114.43 | 34.4B | -23% | -70% | -96% | -42% | 17.02 | 2.58 | 0.47 | 13.29 | — | 10.21 | 29.59% | 4.22% | 2.77% | 15.89% | 5.55% | 3.63% | 2.36 | 6.25 | 1.19 | 0.15 | 6.15 | -3232.00% | 496.00% | 14382.00% | 8.80% | 0.44 | 6.99% | 2.71% | 46.10% | 8.05% | 20.82 | 21.16 | 0.88 | 2.17 |
| BG | Bunge Global S.A. | $120.65 | 23.33B | -44% | +20,538% | -45% | +59% | 24.45 | 1.15 | 0.28 | 14.45 | — | 1.44 | 4.85% | 1.84% | 1.16% | 6.00% | 4.18% | 2.36% | 0.98 | 2.06 | 1.61 | 0.34 | 6.42 | -3855.00% | 3243.00% | -27615.00% | -4.61% | 0.05 | -3.99% | 2.29% | 56.00% | 5.04% | 27.49 | -38.60 | 0.51 | 2.37 |
| BJ | BJ's Wholesale Club Holdi… | $98.79 | 13.02B | -14% | -52% | -73% | -57% | 29.02 | 8.39 | 0.76 | 17.75 | 938.33 | 21.03 | 18.36% | 3.77% | 2.61% | 32.33% | 12.62% | 7.78% | 1.54 | 15.29 | 0.74 | 0.12 | 2.73 | 309.00% | 267.00% | 2426.00% | 2.02% | 0.36 | 6.90% | 0.00% | 0.00% | 2.27% | 23.73 | 58.57 | 0.89 | 5.27 |
| CHD | Church & Dwight Co., Inc. | $104.86 | 25.18B | -24% | -57% | -97% | -72% | 34.24 | 6.30 | 4.07 | 20.80 | 124.85 | -11.81 | 44.73% | 17.37% | 11.88% | 17.62% | 14.31% | 8.28% | 0.55 | 11.32 | 1.07 | 0.67 | 1.38 | 2743.00% | 157.00% | 1194.00% | 4.33% | 0.81 | 18.84% | 1.14% | 39.00% | 4.71% | 25.08 | 24.73 | 4.36 | 5.25 |
| DLTR | Dollar Tree, Inc. | $126.48 | 25.8B | -29% | -77% | — | — | 14.92 | 3.91 | 0.88 | 10.97 | 7.15 | 4.37 | 35.81% | 8.32% | -17.24% | 18.47% | 8.88% | 5.13% | 1.97 | 13.60 | 1.06 | 0.15 | 3.26 | 20879.00% | 475.00% | 17095.00% | 10.05% | 0.33 | 12.60% | 0.00% | 0.00% | 4.94% | 15.14 | 14.16 | 1.26 | 2.17 |
| FMX | Fomento Económico Mexican… | $112.32 | 22.63B | 0% | -58% | -45% | -93% | 40.03 | 2.36 | 0.92 | 8.88 | — | 4.23 | 40.62% | 8.80% | 2.31% | 6.20% | 10.93% | 2.36% | 0.78 | — | 1.35 | 0.84 | 1.46 | -9303.00% | -552.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 12.27 | — | 1.08 | 2.47 |
| GIS | General Mills, Inc. | $45.23 | 24.13B | +52% | -48% | — | -41% | 11.40 | 2.87 | 1.36 | 10.54 | — | -1.96 | 34.55% | 16.96% | 11.78% | 24.94% | 11.41% | 7.19% | 1.66 | 6.02 | 0.67 | 0.29 | 3.81 | -487.00% | -187.00% | -932.00% | 8.68% | 0.37 | 9.88% | 5.07% | 57.70% | 9.62% | 12.52 | 18.04 | 2.12 | 2.42 |
| MKC | McCormick & Company, Inco… | $71.04 | 19.07B | -20% | -59% | — | -59% | 22.94 | 3.16 | 2.65 | 16.42 | 6698.54 | -6.34 | 37.90% | 15.96% | 11.54% | 14.32% | 9.09% | 6.01% | 0.70 | 5.57 | 0.70 | 0.24 | 2.91 | 34.00% | 173.00% | 1444.00% | 4.09% | 0.31 | 7.69% | 2.67% | 61.20% | 5.19% | 20.16 | 29.73 | 3.22 | 2.57 |
| STZ | Constellation Brands, Inc… | $157.86 | 27.48B | +3% | -39% | — | — | -1087.01 | 4.91 | 3.31 | 58.59 | — | -43.50 | 50.96% | 35.45% | -0.80% | -0.37% | 7.05% | -0.13% | 1.76 | 8.80 | 0.92 | 0.26 | 15.39 | -10479.00% | 247.00% | 2827.00% | 5.73% | 0.78 | 9.44% | 2.16% | -2353.10% | 6.55% | 12.67 | 23.66 | 4.49 | 3.22 |
| TSN | Tyson Foods, Inc. | $64.99 | 23.15B | -64% | -66% | -98% | -79% | 38.42 | 1.08 | 0.36 | 10.50 | — | 6.51 | 6.54% | 2.65% | 0.87% | 2.78% | 3.64% | 1.37% | 0.49 | 3.21 | 1.55 | 0.59 | 2.95 | -3956.00% | 212.00% | -1927.00% | 6.04% | 0.34 | 4.51% | 3.58% | 137.50% | 6.99% | 18.79 | 23.01 | 0.50 | 3.08 |
About Dollar General Corporation
Dollar General Corporation, a discount retailer, provides various merchandise products in the southern, southwestern, Midwestern, and eastern United States. It offers consumable products, including paper and cleaning products, such as paper towels, bath tissues, paper dinnerware, trash and storage bags, disinfectants, and laundry products; packaged food comprising cereals, pasta, canned soups, fruits and vegetables, condiments, spices, sugar, and flour; and perishables that include milk, eggs, bread, refrigerated and frozen food, beer, and wine. The company's consumable products also comprise snacks, such as candies, cookies, crackers, salty snacks, and carbonated beverages; health and beauty products, including over-the-counter medicines and personal care products, such as soaps, body washes, shampoos, cosmetics, and dental hygiene and foot care products; pet supplies and pet food; and tobacco products. In addition, it offers seasonal products comprising holiday items, toys, batteries, small electronics, greeting cards, stationery, prepaid phones and accessories, gardening supplies, hardware, and automotive and home office supplies; and home products that include kitchen supplies, cookware, small appliances, light bulbs, storage containers, frames, candles, craft supplies and kitchen, and bed and bath soft goods. Further, the company provides apparel, which comprise casual everyday apparel for infants, toddlers, girls, boys, women, and men, as well as socks, underwear, disposable diapers, shoes, and accessories. As of February 25, 2022, it operated 18,190 stores in 47 states in the United States. The company was formerly known as J.L. Turner & Son, Inc. and changed its name to Dollar General Corporation in 1968. Dollar General Corporation was founded in 1939 and is based in Goodlettsville, Tennessee.
- CEO
- Todd J. Vasos
- Employees
- 194.2K
- Beta
- 0.26
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($34.85 ÷ $114.43) − 1 = -69.54% (DCF, example).