investorscraft@gmail.com

Intrinsic ValueTrump Media & Technology Group Corp. (DJT)

Previous Close$12.78
Intrinsic Value
Upside potential
Previous Close
$12.78

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Trump Media & Technology Group Corp. operates in the digital media and technology sector, primarily through its flagship platform, Truth Social, a social networking service designed as an alternative to mainstream platforms. The company's revenue model hinges on advertising, subscription services, and potential partnerships, targeting a niche audience seeking uncensored content. Positioned as a free-speech advocate, it competes in a highly saturated market dominated by established players like Twitter (now X) and Meta. The company's market positioning leverages political and ideological alignment, which may limit broad adoption but fosters a dedicated user base. Its long-term viability depends on scaling user engagement, monetization efficiency, and technological innovation to differentiate itself in a rapidly evolving industry.

Revenue Profitability And Efficiency

For the fiscal year ending December 31, 2024, the company reported revenue of $3.6 million, reflecting early-stage monetization efforts. However, net income stood at -$400.9 million, with a diluted EPS of -$2.36, indicating significant losses driven by operational and developmental costs. Operating cash flow was -$60.98 million, while capital expenditures totaled -$5.03 million, underscoring heavy investment in platform growth amid limited revenue generation.

Earnings Power And Capital Efficiency

The company's negative earnings and cash flow highlight challenges in achieving capital efficiency. With substantial losses relative to revenue, earnings power remains weak, necessitating further funding or operational improvements. The capital expenditure ratio suggests ongoing investments in infrastructure, but profitability hinges on scaling user adoption and monetization strategies to offset high fixed costs.

Balance Sheet And Financial Health

As of the fiscal year-end, the company held $170.2 million in cash and equivalents, providing liquidity to support operations. Total debt was modest at $13.3 million, indicating low leverage. However, persistent operating losses may pressure cash reserves, requiring additional financing or cost discipline to sustain long-term viability.

Growth Trends And Dividend Policy

Growth trends are nascent, with revenue generation just beginning. No dividends were issued, reflecting a focus on reinvestment. Future growth depends on expanding Truth Social's user base and monetization capabilities, though competition and market saturation pose significant hurdles.

Valuation And Market Expectations

Market expectations appear speculative, given the company's early-stage losses and unproven scalability. Valuation metrics are challenging to assess due to minimal revenue and high negative earnings, leaving the stock susceptible to sentiment-driven volatility.

Strategic Advantages And Outlook

The company's strategic advantage lies in its niche appeal to a specific demographic, but broader adoption remains uncertain. The outlook depends on execution in user acquisition, platform stability, and monetization. Regulatory and competitive risks persist, requiring agile adaptation to sustain growth.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount