Data is not available at this time.
Dolby Laboratories, Inc. is a global leader in audio and imaging technologies, specializing in immersive sound and visual experiences. The company operates primarily in the entertainment and technology sectors, licensing its proprietary Dolby Atmos, Dolby Vision, and other advanced audio-visual technologies to content creators, device manufacturers, and service providers. Its revenue model is heavily reliant on licensing fees, driven by widespread adoption in cinemas, home theaters, streaming platforms, and mobile devices. Dolby holds a dominant position in premium audio technologies, with its standards embedded in major Hollywood productions, consumer electronics, and digital platforms. The company competes by maintaining high technological barriers and fostering deep industry partnerships, ensuring its formats remain integral to media production and distribution. Its market position is further reinforced by continuous innovation, expanding into gaming, virtual reality, and next-generation broadcasting.
Dolby reported revenue of $1.27 billion for FY 2024, with net income of $360.6 million, reflecting a robust net margin of approximately 28.3%. Diluted EPS stood at $3.71, demonstrating strong profitability. Operating cash flow was $327.3 million, supported by high-margin licensing revenue, while capital expenditures were modest at $30 million, indicating efficient capital deployment. The company’s asset-light model and recurring licensing income contribute to stable cash generation.
Dolby’s earnings power is underpinned by its scalable licensing model, which requires minimal incremental costs for additional revenue. The company’s return on invested capital (ROIC) remains high due to low capital intensity and strong intellectual property monetization. With $482 million in cash and equivalents, Dolby maintains ample liquidity to fund R&D and strategic initiatives while sustaining profitability.
Dolby’s balance sheet is solid, with $482 million in cash and equivalents against total debt of $47 million, reflecting a conservative leverage profile. The company’s net cash position provides flexibility for dividends, share repurchases, or acquisitions. Its financial health is further underscored by consistent positive free cash flow and minimal debt obligations.
Dolby’s growth is driven by expanding adoption of its technologies in streaming, gaming, and emerging media formats. The company paid a dividend of $1.20 per share, signaling a commitment to shareholder returns. While growth is steady, it remains tied to broader media consumption trends and technological shifts, with potential upside from new applications in augmented reality and spatial audio.
Dolby trades at a premium valuation, reflecting its high-margin, recurring revenue model and market leadership. Investors likely price in sustained licensing growth and incremental innovation, though competition from alternative audio technologies poses a risk. The stock’s performance hinges on continued adoption of Dolby formats in next-generation entertainment platforms.
Dolby’s strategic advantages include its entrenched IP portfolio, industry-standard technologies, and strong brand equity. The outlook remains positive, with opportunities in gaming, VR, and immersive media. However, the company must navigate evolving consumer preferences and potential disruption from open-source or competing standards to maintain its leadership.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |