Previous Close | $170.93 |
Intrinsic Value | $8.88 |
Upside potential | -95% |
Data is not available at this time.
Digital Realty Trust, Inc. is a leading global provider of data center, colocation, and interconnection solutions, serving enterprises and cloud service providers. The company operates a diversified portfolio of properties across key metropolitan areas, enabling secure and scalable digital infrastructure. Its core revenue model is anchored in long-term leases, providing stable cash flows while catering to the growing demand for data storage and cloud computing. Digital Realty holds a strong market position as one of the largest data center REITs, with a focus on high-growth markets and strategic partnerships with hyperscale clients. The company’s interconnected campuses and global footprint differentiate it in a competitive sector where reliability and scalability are paramount. By leveraging its extensive network, Digital Realty supports digital transformation for enterprises, reinforcing its role as a critical enabler of the digital economy.
Digital Realty reported revenue of $5.55 billion for FY 2024, reflecting steady demand for data center services. Net income stood at $602.5 million, with diluted EPS of $1.61, indicating moderate profitability. Operating cash flow was robust at $2.26 billion, underscoring efficient operations. The absence of reported capital expenditures suggests disciplined investment or potential reclassification in financial reporting.
The company’s earnings power is supported by stable lease revenues and operational scalability. With $3.87 billion in cash and equivalents, Digital Realty maintains liquidity for strategic investments. However, total debt of $18.01 billion highlights significant leverage, which may impact capital efficiency if interest expenses rise. The strong operating cash flow helps mitigate refinancing risks.
Digital Realty’s balance sheet shows a solid cash position of $3.87 billion, providing flexibility for growth initiatives. Total debt of $18.01 billion indicates a leveraged capital structure, though this is typical for REITs with large-scale infrastructure assets. The company’s ability to generate consistent cash flow supports its financial health, but debt management remains a key focus.
Growth is driven by increasing demand for data center capacity, particularly from hyperscale clients. Digital Realty’s dividend policy remains attractive, with a dividend per share of $5.05, reflecting a commitment to shareholder returns. The company’s expansion into emerging markets and strategic acquisitions could further enhance long-term growth prospects.
The market values Digital Realty based on its stable cash flows and growth potential in the data center sector. Investors likely focus on its ability to maintain high occupancy rates and lease renewals amid competitive pressures. Valuation metrics should account for both its REIT structure and sector-specific growth drivers.
Digital Realty’s strategic advantages include its global footprint, interconnected ecosystems, and partnerships with major cloud providers. The outlook remains positive, supported by secular trends in cloud adoption and digital transformation. However, rising interest rates and competitive pressures could pose challenges. The company’s focus on sustainability and energy-efficient designs may further strengthen its market position.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |