Previous Close | $452.18 |
Intrinsic Value | $5.26 |
Upside potential | -99% |
Data is not available at this time.
Domino's Pizza, Inc. operates as a global leader in the quick-service restaurant (QSR) industry, specializing in pizza delivery and carryout. The company generates revenue primarily through franchise royalties, supply chain sales, and corporate store operations. Its vertically integrated supply chain ensures consistent quality and cost efficiency, serving franchisees worldwide. Domino's has a strong digital presence, with over 70% of orders placed online, reinforcing its tech-driven competitive edge. The brand maintains a dominant market position in pizza delivery, leveraging its extensive franchise network of over 20,000 stores across 90+ countries. Its asset-light model, emphasizing franchising, allows for scalable growth with minimal capital intensity. Domino's focuses on innovation, including autonomous delivery trials and AI-driven customer engagement, to sustain its leadership in a highly competitive sector.
Domino's reported revenue of $4.71 billion for FY 2024, with net income of $584.2 million, reflecting a net margin of approximately 12.4%. The company's operating cash flow stood at $624.9 million, supported by efficient working capital management. Capital expenditures were modest at $112.9 million, underscoring its asset-light franchise model. Diluted EPS reached $16.76, demonstrating robust profitability despite inflationary pressures in the QSR sector.
Domino's exhibits strong earnings power, driven by high-margin franchise royalties and supply chain operations. The company's capital efficiency is evident in its low capex requirements relative to revenue, enabling consistent free cash flow generation. Its return on invested capital (ROIC) remains industry-leading, supported by scalable franchising and operational leverage. The firm’s focus on digital integration further enhances margins by reducing order processing costs.
Domino's holds $186.1 million in cash and equivalents, against total debt of $5.20 billion, reflecting a leveraged but manageable position. The debt is primarily used to fund share repurchases and dividends, aligning with its shareholder-friendly capital allocation. The company’s stable cash flow generation supports its debt servicing capacity, though interest coverage metrics warrant monitoring given rising rates.
Domino's has consistently grown its global store count, with a focus on international expansion. Same-store sales growth remains a key metric, supported by menu innovation and digital adoption. The company pays a dividend of $6.05 per share, yielding approximately 1.2%, complemented by aggressive share buybacks. Its balanced capital return strategy aligns with long-term value creation.
Domino's trades at a premium valuation relative to peers, reflecting its market leadership and growth prospects. Investors price in sustained mid-single-digit revenue growth and margin stability, driven by franchise expansion and digital efficiency. The stock’s multiple assumes continued execution in a competitive QSR landscape, with upside tied to international penetration.
Domino's benefits from brand loyalty, technological innovation, and a scalable franchise model. Near-term challenges include commodity inflation and labor costs, but its pricing power and supply chain resilience mitigate risks. Long-term growth hinges on international unit expansion and tech-driven operational enhancements, positioning Domino's for sustained outperformance in the QSR sector.
10-K (CIK: 0001286681), Investor Presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |