Data is not available at this time.
Drägerwerk AG & Co. KGaA is a leading medical and safety technology company with a diversified portfolio spanning acute point-of-care solutions and industrial safety applications. The company operates globally, serving healthcare providers, industrial clients, and public safety organizations with anesthesia devices, ventilators, gas detection systems, and personal protective equipment. Its integrated approach combines hardware, software, and services, positioning it as a system solutions provider rather than a pure product vendor. In the medical segment, Dräger focuses on high-acuity settings like operating rooms and ICUs, where reliability and precision are critical. For industrial and public safety markets, it offers specialized hazard management tools, leveraging its long-standing expertise in gas detection and respiratory protection. The company maintains a strong presence in Europe while expanding in growth markets, supported by its 130+ years of engineering heritage and regulatory know-how in highly standardized industries.
Drägerwerk reported EUR 3.37 billion in revenue for the latest fiscal year, with net income of EUR 124.4 million, translating to a diluted EPS of EUR 6.61. The company generated EUR 167.3 million in operating cash flow, though capital expenditures of EUR 59.9 million indicate ongoing investments in production capabilities. These figures reflect steady operational execution in its core medical technology and safety equipment markets, with profitability metrics suggesting disciplined cost management in a capital-intensive industry.
The company demonstrates consistent earnings power, with its medical technology segment likely driving higher-margin recurring revenue through consumables and service contracts. Capital efficiency appears balanced between growth investments and operational needs, as evidenced by positive operating cash flow exceeding net income. The industrial safety division contributes diversification benefits, though likely with different margin profiles and sales cycles compared to healthcare equipment.
Drägerwerk maintains a conservative financial structure with EUR 223.5 million in cash against EUR 395.6 million of total debt, suggesting adequate liquidity. The balance sheet reflects the capital requirements of a manufacturing-intensive business, with property, plant and equipment likely representing a significant portion of assets. The moderate debt level and positive cash generation indicate capacity for continued R&D spending and selective M&A in niche safety technologies.
The company has demonstrated stable growth in its core markets, supported by increasing global demand for critical care equipment and workplace safety solutions. Its dividend of EUR 2.03 per share represents a payout ratio of approximately 30% of earnings, balancing shareholder returns with reinvestment needs. Future growth may come from expansion in emerging markets and technological upgrades in connected medical devices and smart safety systems.
With a market capitalization of EUR 1.09 billion and a beta of 0.33, Drägerwerk trades as a lower-volatility healthcare/industrial hybrid. The valuation reflects its position as a specialized equipment provider with stable end-markets rather than a high-growth medtech play. Investors likely price in steady demand for its mission-critical products but may discount for the capital intensity of its manufacturing operations.
Drägerwerk's key strengths include its technical expertise in life-critical applications, long-standing customer relationships in regulated industries, and integrated product-service business model. The outlook remains stable, supported by healthcare infrastructure spending and industrial safety regulations, though supply chain dynamics and input cost pressures warrant monitoring. Strategic focus areas likely include digitalization of medical devices and expansion of data-enabled safety solutions.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |