DE · DRW3.DE
Drägerwerk AG & Co. KGaA
- Sector
- Healthcare · Medical - Devices
- Headquarters
- Lübeck 23558
- Website
- draeger.com
Price · as of 2024-12-31
$89.90
Market cap 1.67B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $85.89 | -4.46% |
| Intrinsic Value(DCF) | $21.98 | -75.55% |
| Graham-Dodd Method(GD) | $71.84 | -20.09% |
| Graham Formula(GF) | $53.92 | -40.03% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $54.17 | $156.87 | $49.47 | $63.98 | $133.22 |
| 2011 | $75.08 | $115.82 | $12.97 | $34.70 | $89.61 |
| 2012 | $87.54 | $117.96 | $11.53 | $66.41 | $109.81 |
| 2013 | $81.01 | $119.16 | $0.00 | $49.87 | $59.05 |
| 2014 | $99.01 | $47.56 | $0.00 | $50.83 | $65.86 |
| 2015 | $53.67 | $84.73 | $0.00 | $16.15 | $28.62 |
| 2016 | $81.78 | $46.48 | $0.00 | $58.71 | $23.43 |
| 2017 | $77.20 | $118.91 | $0.00 | $67.06 | $55.69 |
| 2018 | $41.46 | $115.53 | $0.00 | $43.72 | $17.21 |
| 2019 | $53.44 | $102.93 | $0.00 | $49.11 | $28.20 |
| 2020 | $65.25 | $99.50 | $294.18 | $85.95 | $302.06 |
| 2021 | $50.38 | $129.59 | $0.00 | $88.45 | $49.54 |
| 2022 | $39.02 | $128.74 | $0.00 | $33.49 | $0.33 |
| 2023 | $45.93 | $224.18 | $0.00 | $84.89 | $108.67 |
| 2024 | $54.94 | $85.89 | $0.00 | $71.84 | $53.92 |
AI valuation
Our deep-learning model estimates Drägerwerk AG & Co. KGaA's (DRW3.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $85.89
- Current price
- $89.90
- AI upside
- -4.46%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$21.98
-75.55% upside
Graham-Dodd
$71.84
-20.09% upside
Graham Formula
$53.92
-40.03% upside
About Drägerwerk AG & Co. KGaA
Drägerwerk AG & Co. KGaA operates as a medical and safety technology company in Europe, the Americas, Africa, Asia, and Australia. The company develops, produces, and markets system solutions, equipment, and services for acute point of care, including emergency care, perioperative care, critical care, and perinatal care. It also develops, produces, and markets products, system solutions, and services for personal protection, gas detection technology, and integrated hazard management to customers in industry and mining sectors, as well as public sectors, such as fire departments, police, and disaster protection. The company's products portfolio includes anesthesia devices and ventilators, thermoregulation equipment, consumables and accessories, supply units, lights, gas management systems, patient monitoring, software applications, system products, and other services. Its product portfolio also comprises stationary and mobile gas detection systems, personal protective equipment, and alcohol and drug testing devices. In addition, the company offers various training and services, as well as fire training facilities for firefighters. Drägerwerk AG & Co. KGaA was founded in 1889 and is headquartered in Lübeck, Germany.
- CEO
- Stefan A. Drager
- Employees
- 15.44K
- Beta
- 0.71
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($21.98 ÷ $89.90) − 1 = -75.55% (DCF, example).