Previous Close | $133.88 |
Intrinsic Value | $1.57 |
Upside potential | -99% |
Data is not available at this time.
DTE Energy Company operates as a diversified energy company primarily engaged in utility operations, including electricity and natural gas distribution, serving over 3 million customers in Michigan. Its core revenue model is anchored in regulated utility operations, which provide stable cash flows through rate-based structures approved by state regulators. The company also has a growing portfolio of renewable energy projects, including wind and solar, aligning with broader industry shifts toward decarbonization. DTE holds a dominant market position in Michigan, benefiting from its vertically integrated operations and long-standing customer relationships. The company’s non-utility segment focuses on energy marketing and trading, as well as midstream pipeline investments, diversifying its revenue streams beyond traditional utility services. DTE’s strategic emphasis on clean energy transitions positions it favorably in a sector increasingly driven by environmental, social, and governance (ESG) considerations. Its integrated approach and regulatory expertise provide a competitive edge in a capital-intensive industry.
DTE reported revenue of $12.46 billion for the period, with net income of $1.40 billion, reflecting a net margin of approximately 11.3%. Diluted EPS stood at $6.77, demonstrating solid profitability. Operating cash flow was robust at $3.64 billion, underscoring the company’s ability to generate cash from its core operations. The absence of disclosed capital expenditures limits further efficiency analysis, but the strong cash flow suggests effective operational management.
The company’s earnings power is supported by its regulated utility operations, which provide predictable returns. With a diluted EPS of $6.77 and substantial operating cash flow, DTE exhibits strong capital efficiency. However, the high total debt of $23.24 billion indicates significant leverage, which may weigh on capital allocation flexibility. The lack of capex data prevents a detailed assessment of reinvestment efficiency.
DTE’s balance sheet shows $24 million in cash and equivalents against $23.24 billion in total debt, highlighting a leveraged position. The debt load is typical for capital-intensive utilities but requires careful monitoring of interest coverage and refinancing risks. The company’s ability to service debt is supported by stable cash flows from regulated operations, though its financial health hinges on maintaining favorable regulatory outcomes.
DTE’s growth is likely driven by its renewable energy investments and regulatory rate increases. The company pays a dividend of $3.91 per share, reflecting a commitment to shareholder returns. However, high debt levels may constrain aggressive dividend growth. Future trends will depend on execution of its clean energy transition and regulatory approvals for rate adjustments.
The market likely values DTE based on its stable utility earnings and dividend yield, tempered by concerns over leverage and interest rate sensitivity. The absence of capex data limits a full valuation analysis, but the company’s regulated revenue streams provide a floor for earnings expectations. Investors may focus on its ability to balance debt reduction with growth investments.
DTE’s strategic advantages include its regulated monopoly position in Michigan and its early mover status in renewable energy. The outlook depends on successful execution of its decarbonization strategy and maintaining regulatory support. Challenges include managing debt and navigating energy transition risks, but its integrated model positions it well for long-term stability.
Company filings (CIK: 0000936340), disclosed financials for FY ending 2024-12-31
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |