Data is not available at this time.
Destiny Tech100 Inc. operates in the technology sector, focusing on high-growth opportunities within innovative tech segments. The company's core revenue model appears to be driven by strategic investments or operational activities in technology-driven businesses, though specific product or service details remain undisclosed. Positioned as a potential player in emerging tech markets, Destiny Tech100 likely leverages its capital to participate in high-return ventures, though its exact market share and competitive differentiation are not explicitly detailed. The absence of capital expenditures suggests a lean operational structure, possibly indicating an asset-light or investment-focused approach. Given the lack of detailed disclosures, the company’s market positioning remains speculative, but its financials imply a focus on profitability over aggressive expansion. Further clarity on its portfolio or technological niche would better define its industry standing.
Destiny Tech100 reported revenue of $19.5 million for FY 2024, with net income reaching $17.4 million, reflecting an exceptionally high net margin of approximately 89%. The diluted EPS of $1.6 underscores strong profitability, though operating cash flow of $347,565 suggests limited cash generation relative to net income. The absence of capital expenditures indicates minimal reinvestment needs, potentially supporting near-term earnings retention.
The company’s earnings power is robust, as evidenced by its high net income relative to revenue. With no debt and zero capital expenditures, Destiny Tech100 demonstrates capital efficiency, though the lack of reinvestment may raise questions about sustainable growth. The disparity between net income and operating cash flow warrants scrutiny, as it may indicate non-cash earnings or timing differences.
Destiny Tech100’s balance sheet shows no cash or debt, an unusual profile that limits assessment of liquidity or leverage. The absence of liabilities is favorable for financial health, but the lack of cash reserves could constrain flexibility. Shareholders’ equity is likely driven by retained earnings, given the high net income and zero debt.
Growth trends cannot be inferred due to limited historical data. The company has not declared dividends, aligning with a potential strategy to retain earnings for future opportunities. The high profitability suggests capacity for future distributions or reinvestment, but the absence of a clear dividend policy leaves shareholder return intentions uncertain.
With a diluted EPS of $1.6 and no disclosed cash or debt, valuation relies heavily on earnings multiples. The market may price the stock based on growth expectations, though the lack of operational detail complicates comparisons. Investors likely focus on the company’s ability to sustain high margins or deploy capital effectively.
Destiny Tech100’s strategic advantages are unclear without further disclosure, but its profitability and debt-free stance provide a stable foundation. The outlook hinges on its ability to identify and capitalize on tech opportunities, though the absence of reinvestment or cash reserves may limit scalability. Clarity on its business model and market focus would enhance visibility into long-term prospects.
Company filings (CIK: 0001843974), inferred financials
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |