Data is not available at this time.
Ebang International Holdings Inc. operates in the blockchain technology sector, primarily focusing on the development and sale of cryptocurrency mining hardware. The company generates revenue through the sale of ASIC chips and mining machines, catering to institutional and retail clients in the digital asset ecosystem. Ebang also explores blockchain-related financial services, though its core operations remain tied to hardware manufacturing. The firm competes in a highly cyclical and capital-intensive industry, where technological obsolescence and regulatory shifts pose significant risks. Despite its niche focus, Ebang has struggled to maintain consistent profitability, reflecting broader challenges in the volatile crypto-mining market. Its market position is further complicated by intense competition from larger players like Bitmain and Canaan, which dominate the ASIC mining hardware space. The company’s ability to innovate and adapt to changing demand dynamics will be critical for long-term viability.
In FY 2024, Ebang reported revenue of $5.87 million, a stark decline from prior periods, underscoring operational challenges. Net losses widened to -$20.25 million, with diluted EPS at -$3.22, reflecting persistent inefficiencies. Operating cash flow was deeply negative at -$17.61 million, exacerbated by high capital expenditures of -$4.94 million, signaling strained liquidity amid weak demand for mining hardware.
The company’s earnings power remains constrained by its inability to scale revenue meaningfully while managing high fixed costs. Negative operating cash flow and significant capital outlays highlight poor capital efficiency, with limited returns on invested capital. Ebang’s reliance on a cyclical industry further amplifies earnings volatility, raising concerns about sustainable profitability.
Ebang’s balance sheet shows $213.82 million in cash and equivalents, providing a liquidity buffer against near-term obligations. Total debt is modest at $4.03 million, suggesting low leverage. However, persistent cash burn and negative cash flows could erode its financial flexibility if operational trends do not improve.
Revenue contraction and widening losses indicate deteriorating growth prospects. The company has no dividend policy, reflecting its focus on preserving capital amid uncertain market conditions. Future growth hinges on demand recovery in crypto mining or diversification into adjacent blockchain services.
Market expectations for Ebang remain subdued, given its unprofitability and exposure to crypto volatility. The stock’s valuation likely reflects skepticism about its ability to regain traction in a competitive and regulatory-sensitive industry.
Ebang’s cash reserves offer temporary stability, but its long-term outlook depends on technological innovation and market repositioning. Strategic pivots, such as expanding into blockchain infrastructure or financial services, could mitigate hardware reliance. However, execution risks and industry headwinds cloud its prospects.
Company filings (10-K), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |