Previous Close | $6.99 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Emergent BioSolutions Inc. operates in the biopharmaceutical industry, specializing in medical countermeasures for public health threats, including vaccines and therapeutics. The company’s core revenue model is driven by government contracts, commercial sales, and partnerships, focusing on products like anthrax vaccines and smallpox treatments. Emergent holds a niche position as a key supplier to U.S. and international governments, leveraging its expertise in biodefense and pandemic response. The company faces competition from larger pharmaceutical firms but maintains a strategic role in national health security programs. Its diversified portfolio includes both development-stage and commercialized products, balancing long-term growth with near-term revenue streams. Emergent’s market positioning is reinforced by regulatory expertise and manufacturing capabilities tailored for high-containment biologics, though reliance on government funding introduces revenue volatility.
Emergent reported FY2024 revenue of $1.01 billion, reflecting its role in biodefense and commercial markets. However, net income stood at -$190.6 million, with diluted EPS of -$3.60, indicating ongoing profitability challenges. Operating cash flow was $58.7 million, while capital expenditures totaled -$22.9 million, suggesting restrained investment amid financial pressures. The company’s efficiency metrics highlight the need for cost optimization to improve margins.
Negative earnings and EPS underscore Emergent’s current lack of earnings power, likely due to high R&D and operational costs. The modest operating cash flow relative to revenue implies capital efficiency challenges, though the absence of dividends allows reinvestment. The company’s ability to convert revenue into sustainable profits remains a critical focus area, particularly given its reliance on lumpy government contracts.
Emergent’s balance sheet shows $99.5 million in cash and equivalents against $663.7 million in total debt, raising liquidity concerns. The debt-heavy structure may constrain flexibility, though the lack of dividends preserves cash. Investors should monitor debt servicing capabilities, especially if revenue volatility persists or margins fail to improve.
Growth is tied to government demand for biodefense products and pipeline advancements, but profitability hurdles remain. Emergent does not pay dividends, aligning with its focus on reinvesting in R&D and debt management. Future trends will depend on contract wins and operational streamlining to stabilize earnings.
The market likely prices Emergent based on its strategic role in biodefense rather than near-term earnings. Negative EPS and high debt suggest skepticism about turnaround prospects, though long-term contracts provide revenue visibility. Valuation metrics may reflect a premium for its niche capabilities despite financial headwinds.
Emergent’s strengths include specialized manufacturing and government relationships, but financial sustainability is a key risk. The outlook hinges on cost control, pipeline success, and stable contract flow. Investors should weigh its public health importance against execution risks in a competitive sector.
Company filings (CIK: 0001367644), FY2024 financial data provided
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |