investorscraft@gmail.com

Intrinsic ValueOkeanis Eco Tankers Corp. (ECO)

Previous Close$40.49
Intrinsic Value
Upside potential
Previous Close
$40.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Okeanis Eco Tankers Corp. operates in the global maritime transportation sector, specializing in eco-friendly tanker vessels designed to transport crude oil and refined petroleum products. The company’s revenue model is anchored in time-charter and spot-market contracts, leveraging its modern fleet to capitalize on fluctuating freight rates. With a focus on energy-efficient vessels, Okeanis positions itself as a sustainable player in an industry under increasing regulatory and environmental scrutiny. The company competes in a cyclical and capital-intensive market, where operational efficiency and fleet modernization are critical to maintaining competitive advantage. Its strategic emphasis on eco-designs aligns with broader industry trends toward decarbonization, offering potential long-term benefits as shipping emissions standards tighten. Okeanis serves a diverse clientele, including oil majors and trading houses, benefiting from global energy demand while navigating geopolitical and economic volatility inherent to the sector.

Revenue Profitability And Efficiency

In FY 2024, Okeanis reported revenue of $393.2 million and net income of $108.9 million, reflecting robust profitability with a diluted EPS of $3.38. The absence of capital expenditures suggests disciplined capital allocation, while operating cash flow of $162.8 million underscores strong cash generation from core operations. These metrics indicate efficient utilization of its fleet amid favorable market conditions.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its net income margin of approximately 27.7%, driven by effective cost management and high fleet utilization. With no reported capital expenditures in the period, Okeanis demonstrated capital efficiency, though its leveraged balance sheet requires careful monitoring. The focus on eco-tankers may enhance long-term earnings stability as environmental regulations tighten.

Balance Sheet And Financial Health

Okeanis holds $49.3 million in cash against total debt of $646.2 million, indicating a leveraged position common in the capital-intensive shipping industry. The debt load warrants scrutiny, though strong operating cash flow provides liquidity. The absence of dividends suggests reinvestment priorities, possibly toward debt reduction or fleet upgrades.

Growth Trends And Dividend Policy

Growth is tied to freight rate volatility and fleet expansion opportunities, with no dividends declared in FY 2024. The company’s modern fleet positions it to benefit from secular demand for eco-efficient vessels, but cyclicality remains a risk. Future capital returns may hinge on sustained profitability and debt management.

Valuation And Market Expectations

The market likely prices Okeanis based on freight rate expectations and fleet valuation, with its EPS of $3.38 reflecting cyclical strength. Investors may weigh its eco-focused strategy against sector-wide challenges, including fuel cost volatility and regulatory shifts. Comparables in the tanker sector would provide context for its valuation multiples.

Strategic Advantages And Outlook

Okeanis’ strategic edge lies in its eco-tanker fleet, aligning with global sustainability trends. However, the outlook is mixed, balancing regulatory tailwinds against macroeconomic risks. Success will depend on maintaining operational flexibility, managing leverage, and capitalizing on niche demand for environmentally compliant shipping solutions.

Sources

Company filings (CIK: 0001964954), FY 2024 financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount