Data is not available at this time.
Energiedienst Holding AG operates as a key player in Switzerland's renewable utilities sector, specializing in the production, distribution, and sale of electricity generated from hydro, gas, solar, and wind sources. The company serves approximately 295,000 network customers, including commercial clients such as housing associations, municipalities, and district heating networks. Its diversified energy portfolio and focus on sustainable solutions position it as a reliable provider in a market increasingly prioritizing green energy. Energiedienst’s subsidiary status under EnBW Energie Baden-Württemberg AG provides strategic backing, enhancing its operational scale and access to broader European energy markets. The company’s integrated approach—combining generation, distribution, and heating solutions—strengthens its competitive edge in a sector driven by regulatory support for renewables and decarbonization targets. With Switzerland’s progressive energy policies favoring low-carbon alternatives, Energiedienst is well-placed to capitalize on long-term demand for clean energy.
In FY 2023, Energiedienst reported revenue of CHF 1.97 billion, with net income of CHF 107.1 million, reflecting a disciplined cost structure and efficient operations. The diluted EPS of CHF 3.24 underscores solid profitability, while operating cash flow of CHF 80.1 million indicates stable liquidity generation. Capital expenditures of CHF -103.4 million highlight ongoing investments in infrastructure and renewable capacity.
The company’s earnings power is supported by its diversified renewable assets, which provide stable cash flows amid fluctuating energy prices. A net income margin of approximately 5.4% demonstrates effective capital allocation, while moderate leverage (total debt of CHF 113.5 million against cash reserves of CHF 69.6 million) suggests prudent financial management.
Energiedienst maintains a balanced balance sheet, with total debt of CHF 113.5 million offset by CHF 69.6 million in cash and equivalents. The low debt-to-equity ratio and strong cash flow generation indicate financial resilience, supporting further investments in renewable projects without undue strain on liquidity.
The company’s growth is aligned with Switzerland’s renewable energy transition, with potential upside from expanding hydro and solar capacities. A dividend of CHF 0.9 per share reflects a commitment to shareholder returns, though payout ratios remain sustainable given earnings stability and reinvestment needs.
With a market cap of CHF 1.28 billion and a beta of 0.32, Energiedienst is perceived as a low-volatility utility stock. The valuation reflects steady earnings and Switzerland’s supportive regulatory environment, though investor expectations may hinge on execution in renewable expansion.
Energiedienst benefits from its parent company’s expertise and Switzerland’s progressive energy policies. The focus on renewables aligns with global decarbonization trends, positioning the company for long-term growth. Challenges include regulatory risks and capital intensity, but its established market presence and diversified assets provide a robust foundation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |