Data is not available at this time.
Euronet Worldwide, Inc. operates as a global leader in electronic payments and money transfer services, serving financial institutions, retailers, and consumers across more than 50 countries. The company’s core revenue model is built on transaction-based fees from its three primary segments: Electronic Financial Transactions (EFT), epay, and Money Transfer. EFT provides ATM and POS solutions, epay specializes in prepaid mobile airtime and digital content distribution, while Money Transfer facilitates cross-border remittances through brands like Ria and Xe. Euronet’s diversified portfolio positions it as a key enabler of cashless economies, leveraging its extensive network and proprietary technology to drive efficiency and scalability. The company competes in fragmented markets, differentiating itself through reliability, global reach, and cost-effective solutions. Its strategic focus on digital transformation and fintech partnerships enhances its ability to capture growth in emerging markets and underbanked regions.
Euronet reported revenue of $3.99 billion for FY 2024, with net income of $306 million, reflecting a net margin of approximately 7.7%. Diluted EPS stood at $6.45, demonstrating solid earnings power. Operating cash flow was robust at $732.8 million, supported by efficient working capital management. Capital expenditures of $117.2 million indicate disciplined reinvestment in technology and infrastructure to sustain growth.
The company’s earnings power is underscored by its ability to generate high-margin recurring revenue from transaction fees. Euronet’s capital efficiency is evident in its strong operating cash flow conversion, which funds both growth initiatives and debt servicing. Its asset-light model allows for scalable expansion without significant fixed-cost burdens, enhancing return on invested capital.
Euronet maintains a solid balance sheet with $1.92 billion in cash and equivalents, providing ample liquidity. Total debt of $2.08 billion is manageable given the company’s cash flow generation. The net debt position is minimal, reflecting prudent financial management. The absence of a dividend suggests a focus on reinvesting cash flows into growth opportunities or debt reduction.
Euronet’s growth is driven by increasing digital payment adoption and expansion in emerging markets. The company does not currently pay a dividend, opting instead to allocate capital toward acquisitions, technology upgrades, and market penetration. This strategy aligns with its focus on long-term value creation through organic and inorganic growth initiatives.
The market values Euronet at a premium relative to peers, reflecting its leadership in electronic payments and consistent execution. Investors likely anticipate sustained growth from digital payment tailwinds and operational leverage. The absence of a dividend may limit appeal to income-focused investors but aligns with growth-oriented shareholder value creation.
Euronet’s competitive advantages include its global scale, diversified revenue streams, and technological expertise. The outlook remains positive, supported by secular trends toward cashless transactions and cross-border remittances. Strategic investments in digital infrastructure and partnerships position the company to capitalize on evolving payment ecosystems, though regulatory and currency risks warrant monitoring.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |