investorscraft@gmail.com

Intrinsic ValueEagle Bancorp, Inc. (EGBN)

Previous Close$20.26
Intrinsic Value
Upside potential
Previous Close
$20.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Eagle Bancorp, Inc. operates as the holding company for EagleBank, a regional bank serving the Washington, D.C. metropolitan area. The company primarily generates revenue through traditional banking activities, including commercial and retail lending, deposit services, and wealth management. Its core offerings include commercial real estate loans, business banking, and consumer financial products, positioning it as a key player in the competitive mid-Atlantic banking sector. The bank differentiates itself through localized customer service and a focus on small-to-medium-sized businesses, leveraging its deep regional expertise to maintain a strong market presence. Despite industry-wide challenges, Eagle Bancorp has cultivated a reputation for reliability in its niche, though its growth is closely tied to the economic health of its primary markets.

Revenue Profitability And Efficiency

In FY 2024, Eagle Bancorp reported revenue of $308.6 million but recorded a net loss of $47.0 million, with diluted EPS at -$1.56. The negative profitability reflects broader industry pressures, including rising funding costs and credit risk adjustments. Operating cash flow stood at $123.8 million, suggesting underlying operational liquidity, though capital expenditures were negligible. The efficiency metrics indicate challenges in translating top-line performance to bottom-line results.

Earnings Power And Capital Efficiency

The company's earnings power was constrained in FY 2024, as evidenced by the net loss and negative EPS. Capital efficiency metrics are under scrutiny given the profitability downturn, though the absence of significant capital expenditures may provide flexibility. The operating cash flow figure suggests some resilience in core banking activities, but sustained improvements in net interest margins and cost management will be critical to restoring earnings stability.

Balance Sheet And Financial Health

Eagle Bancorp's balance sheet shows $630.9 million in cash and equivalents against $589.9 million in total debt, indicating moderate leverage. The liquidity position appears adequate, but the net loss raises questions about asset quality and future provisioning needs. Shareholders' equity is likely under pressure given the annual deficit, warranting close monitoring of capital ratios and regulatory compliance.

Growth Trends And Dividend Policy

Growth trends are muted amid the FY 2024 net loss, though the dividend payout of $1.51 per share signals a commitment to shareholder returns. The sustainability of dividends may depend on reversing profitability declines and stabilizing credit conditions. Regional economic trends and interest rate movements will heavily influence near-term growth prospects.

Valuation And Market Expectations

Market expectations for Eagle Bancorp are tempered by its FY 2024 losses, with valuation likely reflecting skepticism about near-term earnings recovery. The stock's performance will hinge on execution toward profitability, loan portfolio health, and management's ability to navigate interest rate volatility. Comparables with regional peers may offer context for relative valuation discounts or premiums.

Strategic Advantages And Outlook

Eagle Bancorp's strategic advantages lie in its regional focus and entrenched customer relationships, though macroeconomic headwinds pose significant challenges. The outlook remains cautious, with profitability restoration and balance sheet resilience as key priorities. Success will depend on optimizing deposit costs, managing credit risk, and potentially diversifying revenue streams beyond traditional lending.

Sources

Company filings (10-K), investor disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount