Previous Close | $20.48 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Eldorado Gold Corporation operates as a mid-tier gold producer with a diversified portfolio of mining assets across Turkey, Canada, Greece, and Romania. The company generates revenue primarily through the exploration, development, and production of gold, with additional contributions from silver, lead, and zinc. Its core operations include high-grade underground mines such as Kışladağ in Turkey and Lamaque in Canada, complemented by growth projects like Skouries in Greece. Eldorado differentiates itself through a disciplined approach to cost management and a focus on jurisdictions with stable mining policies. The company maintains a competitive position in the gold sector by balancing production growth with operational efficiency, targeting mid-tier production levels to optimize economies of scale. Its strategic focus on organic growth and exploration underscores its commitment to long-term value creation in a cyclical commodity market.
In FY 2024, Eldorado reported revenue of $1.32 billion, driven by stable gold production and favorable commodity prices. Net income stood at $289.1 million, reflecting improved operational efficiency and cost containment. The company generated $645.2 million in operating cash flow, demonstrating strong cash conversion capabilities. Capital expenditures of $599.2 million were directed toward sustaining and growth projects, highlighting a balanced approach to reinvestment.
Eldorado’s diluted EPS of $1.41 underscores its earnings power, supported by robust gold prices and operational execution. The company’s capital efficiency is evident in its ability to fund growth initiatives while maintaining financial flexibility. With a focus on high-margin assets, Eldorado continues to optimize returns on invested capital, positioning itself for sustained profitability in varying gold price environments.
Eldorado maintains a solid balance sheet with $856.8 million in cash and equivalents, providing liquidity for ongoing operations and debt servicing. Total debt of $937.7 million is manageable, with a conservative leverage profile. The company’s financial health is further reinforced by its ability to generate consistent operating cash flow, ensuring resilience against market volatility.
Eldorado’s growth strategy centers on expanding production through organic projects like Skouries, which is expected to enhance long-term output. The company has not reinstated a dividend, opting instead to prioritize capital allocation toward growth and debt reduction. This approach aligns with its focus on maximizing shareholder value through asset development and operational improvements.
The market values Eldorado based on its production growth potential and cost discipline. Current valuation metrics reflect investor confidence in its ability to navigate gold price fluctuations while delivering sustainable returns. The company’s strategic projects and exploration pipeline are key drivers of future earnings expectations.
Eldorado’s strategic advantages include its geographically diversified asset base, operational expertise, and disciplined cost management. The outlook remains positive, supported by strong gold prices and progress on growth initiatives. The company is well-positioned to capitalize on market opportunities while maintaining financial stability.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |