Previous Close | $4.16 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
eHealth, Inc. operates as a leading online health insurance marketplace, specializing in Medicare Advantage, Medicare Supplement, and individual and family health insurance plans. The company leverages a digital-first platform to connect consumers with insurance carriers, streamlining the enrollment process through proprietary technology and data analytics. Its revenue model is primarily commission-based, earning fees from insurers for successful policy placements. eHealth serves a critical niche in the U.S. healthcare ecosystem, catering to seniors and individuals seeking affordable coverage options. The company competes with both traditional brokers and emerging insurtech players, differentiating itself through a user-friendly interface and a vast network of carrier partnerships. Its market position is bolstered by regulatory expertise and a deep understanding of consumer needs in a complex insurance landscape. Despite industry headwinds, eHealth maintains a strong foothold in the Medicare segment, which remains a key growth driver due to demographic trends.
eHealth reported revenue of $532.4 million for FY 2024, with net income of $10.1 million, translating to diluted EPS of $0.34. Operating cash flow was negative at -$18.4 million, reflecting working capital adjustments and timing differences in commission receivables. The absence of capital expenditures suggests a lean operational model focused on digital scalability rather than physical infrastructure.
The company's earnings power is constrained by its commission-based model, which is sensitive to enrollment volumes and carrier compensation rates. Capital efficiency appears moderate, with no significant capex outlays but elevated debt levels relative to cash reserves. The diluted EPS of $0.34 indicates modest profitability, though cash flow generation remains a challenge.
eHealth's balance sheet shows $39.2 million in cash and equivalents against $96.9 million in total debt, implying a leveraged position. The debt-to-equity ratio warrants monitoring, particularly given the negative operating cash flow. Liquidity could be pressured if enrollment trends weaken or carrier relationships shift.
Growth is tied to Medicare enrollment cycles and regulatory dynamics in the health insurance market. The company paid a dividend of $0.19 per share, signaling confidence in cash generation despite operational cash outflows. This payout may prioritize shareholder returns over aggressive reinvestment, reflecting a mature phase in its business cycle.
The market likely prices EHTH as a cyclical play on Medicare enrollment, with valuation metrics reflecting both growth potential in an aging population and risks from regulatory changes. The dividend yield and modest earnings suggest tempered expectations, with investors weighing recurring revenue streams against operational leverage.
eHealth's key advantages include its established digital platform and Medicare specialization, though reliance on carrier partnerships introduces dependency risks. The outlook hinges on enrollment execution and cost management, particularly in a competitive brokerage landscape. Demographic tailwinds in Medicare could offset margin pressures if the company maintains its value proposition.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |