Data is not available at this time.
EKINOPS S.A. operates in the communication equipment sector, specializing in advanced telecommunications solutions for telecom operators and enterprises. The company’s core offerings include the Ekinops360 optical transport and OTN switch solution, OneAccess physical and virtualized access platforms, and Compose software-defined networking tools. These products cater to the growing demand for high-speed, scalable, and virtualized network infrastructure, positioning EKINOPS as a niche player in the optical transport and network access markets. The company serves a global clientele, with a strong presence in France, leveraging its expertise in optical and software-defined networking to address the evolving needs of service providers and enterprises. EKINOPS competes in a highly competitive industry dominated by larger players, but its focus on innovation and tailored solutions allows it to maintain a differentiated market position. The shift toward virtualization and cloud-based networking presents both opportunities and challenges, requiring continuous R&D investment to stay relevant.
EKINOPS reported revenue of €117.7 million for the latest fiscal period, reflecting its mid-scale operations in the telecom equipment space. However, the company posted a net loss of €7.0 million, with diluted EPS at -€0.26, indicating profitability challenges. Operating cash flow stood at €20.8 million, suggesting some operational efficiency, though capital expenditures of €9.9 million highlight ongoing investment needs.
The company’s negative net income and EPS underscore earnings pressure, likely due to competitive pricing and R&D costs. Operating cash flow remains positive, but capital efficiency is constrained by the need to fund innovation and market expansion. The absence of dividends aligns with its reinvestment strategy to drive future growth.
EKINOPS maintains a solid liquidity position with €46.4 million in cash and equivalents, against total debt of €31.4 million. This suggests a manageable leverage profile, though the net loss raises questions about sustainable cash generation. The balance sheet appears stable but requires closer monitoring if profitability does not improve.
Revenue trends will depend on adoption of its optical and software-defined solutions, particularly in international markets. The company does not pay dividends, prioritizing reinvestment in technology and growth initiatives. Future performance hinges on its ability to capitalize on virtualization trends and expand its customer base.
With a market cap of €106.7 million and a beta of 0.89, EKINOPS is viewed as a moderately volatile small-cap stock. The negative earnings and lack of dividends likely weigh on investor sentiment, though its niche focus could appeal to those betting on long-term telecom infrastructure trends.
EKINOPS’s strengths lie in its specialized product portfolio and R&D capabilities, but it faces stiff competition from larger rivals. The outlook depends on execution in software-defined networking and optical transport, where demand is growing. Success will require balancing innovation with cost discipline to achieve sustainable profitability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |