PA · EKI.PA
Ekinops S.a.
- Sector
- Technology · Communication Equipment
- Headquarters
- Lannion 22300
- Website
- ekinops.com
Price · as of 2024-12-31
$2.49
Market cap 56.21M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $31.29 | +1,156.63% |
| Intrinsic Value(DCF) | $1.46 | -41.37% |
| Graham-Dodd Method(GD) | $1.82 | -27.11% |
| Graham Formula(GF) | $0.07 | -97.03% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | $0.00 | $0.00 | |||
| 2013 | $10.37 | $434.49 | $8,886.01 | $1.00 | $0.00 |
| 2014 | $3.74 | $1,088.29 | $0.04 | $0.00 | $15.45 |
| 2015 | $4.51 | $32.77 | $0.03 | $0.00 | $0.00 |
| 2016 | $6.67 | $40.96 | $0.34 | $0.25 | $0.00 |
| 2017 | $4.15 | $28.01 | $1,063.25 | $0.00 | $0.00 |
| 2018 | $4.28 | $222.91 | $135,916.20 | $2.10 | $0.00 |
| 2019 | $5.16 | $51.23 | $7,713.39 | $2.87 | $1.29 |
| 2020 | $6.46 | $35.34 | $243.59 | $3.15 | $0.94 |
| 2021 | $6.36 | $31.17 | $1.03 | $3.76 | $3.87 |
| 2022 | $9.12 | $37.68 | $0.61 | $5.56 | $13.96 |
| 2023 | $3.59 | $28.66 | $0.32 | $4.09 | $1.26 |
| 2024 | $3.66 | $31.29 | $0.00 | $1.81 | $0.07 |
AI valuation
Our deep-learning model estimates Ekinops S.a.'s (EKI.PA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $31.29
- Current price
- $2.49
- AI upside
- +1,156.63%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.46
-41.37% upside
Graham-Dodd
$1.82
-27.11% upside
Graham Formula
$0.07
-97.03% upside
About Ekinops S.a.
EKINOPS S.A. provides telecommunications solutions for telecom operators and businesses in France and internationally. The company offers Ekinops360, an optical transport and OTN switch solution; OneAccess, which provides physical and virtualized access platforms for enterprise and edge networks; and Compose that supports service providers in making their networks software-defined with various software management tools and services. It also provides optical transport, voice and data access, and software-defined services. The company was founded in 2003 and is based in Lannion, France.
- CEO
- Lionel Chmilewsky
- Employees
- 520
- Beta
- 1.15
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.46 ÷ $2.49) − 1 = -41.37% (DCF, example).