Data is not available at this time.
Eledon Pharmaceuticals, Inc. is a clinical-stage biotechnology company focused on developing innovative therapies targeting immune-mediated diseases. The company’s lead candidate, tegoprubart, is a monoclonal antibody designed to modulate the CD40 ligand pathway, with potential applications in organ transplantation and autoimmune disorders. Operating in the highly competitive biopharmaceutical sector, Eledon differentiates itself through a precision medicine approach, aiming to address unmet medical needs with novel immunomodulatory mechanisms. The company’s revenue model is primarily driven by clinical development milestones and potential future commercialization, though it currently generates no revenue. Eledon’s market position is that of a niche player, leveraging its scientific expertise to advance therapies through early and mid-stage clinical trials. The biotech landscape demands significant R&D investment, and Eledon’s success hinges on clinical validation, regulatory approvals, and strategic partnerships to scale its pipeline.
Eledon Pharmaceuticals reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $35.3 million, with an EPS of -$0.0728, underscoring its heavy reliance on funding to sustain operations. Operating cash flow was negative at $47.3 million, highlighting the capital-intensive nature of clinical development. With no capital expenditures, the focus remains on advancing its pipeline rather than infrastructure.
Eledon’s earnings power is currently negative, as expected for a clinical-stage biotech. The absence of revenue streams and high R&D costs result in significant losses. Capital efficiency is constrained by the need to fund trials and maintain liquidity, with cash reserves of $20.5 million against minimal debt of $954,000. The company’s ability to raise additional capital will be critical to sustaining its development programs.
Eledon’s balance sheet shows $20.5 million in cash and equivalents, providing limited runway given its cash burn rate. Total debt is modest at $954,000, reducing near-term solvency risks. However, the lack of revenue and reliance on external financing pose challenges. The company’s financial health hinges on successful capital raises or strategic partnerships to extend its operational horizon.
Growth prospects for Eledon depend on clinical progress, particularly for tegoprubart. The company has no dividend policy, typical for pre-revenue biotech firms, as it reinvests all resources into R&D. Future value creation will likely stem from pipeline advancements, though near-term dilution risk remains high given the need for additional funding to reach key milestones.
Eledon’s valuation is speculative, driven by its clinical pipeline potential rather than current financial metrics. Market expectations are tied to trial outcomes and regulatory progress, with high volatility inherent to early-stage biotechs. The absence of revenue and negative earnings make traditional valuation metrics inapplicable, placing emphasis on binary clinical catalysts.
Eledon’s strategic advantage lies in its targeted immunomodulatory approach, which could address significant unmet needs in transplantation and autoimmunity. The outlook remains uncertain, contingent on clinical success and funding. Positive trial data or partnerships could enhance its position, while setbacks may necessitate pivots. The company’s long-term viability depends on translating scientific innovation into commercially viable therapies.
Company filings (10-K, 10-Q), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |